A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-18K
|
€
6K
|
€
-17K
|
€
47K
|
€
3K
|
€
3K
|
€
-379
|
€
-101
|
€
2K
|
€
-13K
|
€
-9K
|
€
12K
|
€
16K
|
€
34K
|
€
20K
|
€
13K
|
€
24K
|
€
47K
|
€
21K
|
|
|
€
-19K
|
€
1K
|
€
-23K
|
€
40K
|
€
-5K
|
€
-4K
|
€
-836
|
€
-605
|
€
-315
|
€
-16K
|
€
-13K
|
€
-22K
|
€
-15K
|
€
18K
|
€
5K
|
€
560
|
€
7K
|
€
24K
|
€
6K
|
|
|
€
725
|
€
12K
|
€
11K
|
€
34K
|
€
-6K
|
€
-808
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
27K
|
€
40K
|
€
61K
|
€
76K
|
€
58K
|
€
54K
|
€
53K
|
€
47K
|
€
23K
|
|
|
€
26
|
€
4K
|
€
388
|
€
39K
|
€
2K
|
€
2K
|
€
469
|
€
509
|
€
798
|
€
522
|
€
1K
|
€
13K
|
€
15K
|
€
35K
|
€
17K
|
€
12K
|
€
20K
|
€
40K
|
€
28K
|
|
|
€
1K
|
€
200
|
€
3K
|
€
13K
|
|
|
€
174
|
€
266
|
€
2K
|
|
|
€
4K
|
€
5K
|
€
8K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-19K
|
€
5K
|
€
-17K
|
€
47K
|
€
2K
|
€
2K
|
€
-780
|
€
-502
|
€
266
|
€
-14K
|
€
-11K
|
€
11K
|
€
14K
|
€
33K
|
€
18K
|
€
12K
|
€
22K
|
€
45K
|
€
19K
|
|
|
€
-19K
|
€
1K
|
€
-22K
|
€
41K
|
€
-4K
|
€
-4K
|
€
-780
|
€
-502
|
€
266
|
€
-15K
|
€
-11K
|
€
10K
|
€
13K
|
€
30K
|
€
15K
|
€
9K
|
€
19K
|
€
41K
|
€
13K
|
|
|
€
-19K
|
€
1K
|
€
-23K
|
€
40K
|
€
-5K
|
€
-4K
|
€
-836
|
€
-605
|
€
-315
|
€
-16K
|
€
-13K
|
€
-22K
|
€
-15K
|
€
18K
|
€
5K
|
€
560
|
€
7K
|
€
24K
|
€
6K
|
|
|
-
|
-
|
-
|
€
702
|
€
0
|
|
|
|
|
-
|
€
0
|
-
|
€
-394
|
€
6K
|
-
|
€
3K
|
€
3K
|
€
-492
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
5K
|
€
20K
|
€
23K
|
€
8K
|
€
14K
|
€
10K
|
€
19K
|
€
22K
|
€
24K
|
€
48K
|
€
76K
|
€
15K
|
€
1K
|
€
10K
|
€
3K
|
€
12K
|
€
12K
|
€
14K
|
|
|
€
-19K
|
€
5K
|
€
-18K
|
€
46K
|
€
2K
|
€
2K
|
€
-836
|
€
-605
|
€
-315
|
€
-15K
|
€
-12K
|
€
-21K
|
€
-14K
|
€
21K
|
€
7K
|
€
4K
|
€
9K
|
€
28K
|
€
13K
|
|
|
€
-5K
|
€
6K
|
€
1K
|
€
23K
|
€
-11K
|
€
-8K
|
€
10K
|
€
10K
|
€
11K
|
€
11K
|
€
28K
|
€
48K
|
€
6K
|
€
-11K
|
€
-33K
|
€
-24K
|
€
-10K
|
€
-2K
|
€
-3K
|
|
|
0,90
|
1,11
|
1,02
|
1,16
|
0,88
|
0,74
|
19,44
|
2,22
|
1,95
|
1,72
|
2,23
|
2,58
|
1,16
|
0,72
|
0,40
|
0,37
|
0,71
|
0,93
|
0,87
|
|
|
0,75
|
0,95
|
0,88
|
1,07
|
0,56
|
0,73
|
19,44
|
2,22
|
1,95
|
1,72
|
2,23
|
2,58
|
1,16
|
0,72
|
0,40
|
0,37
|
0,71
|
0,93
|
0,87
|
|
|
0,90
|
1,11
|
1,02
|
1,16
|
0,88
|
0,74
|
19,44
|
2,22
|
1,95
|
1,72
|
2,23
|
2,58
|
1,17
|
0,72
|
0,40
|
0,37
|
0,71
|
0,93
|
0,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
66K
|
€
75K
|
€
179K
|
€
97K
|
€
44K
|
€
10K
|
€
19K
|
€
23K
|
€
27K
|
€
52K
|
€
80K
|
€
112K
|
€
140K
|
€
130K
|
€
125K
|
€
134K
|
€
137K
|
€
49K
|
|
|
€
53K
|
€
54K
|
€
64K
|
€
145K
|
€
102K
|
€
44K
|
€
521
|
€
9K
|
€
12K
|
€
15K
|
€
25K
|
€
40K
|
€
51K
|
€
64K
|
€
71K
|
€
71K
|
€
80K
|
€
90K
|
€
26K
|
|
|
€
53K
|
€
54K
|
€
64K
|
€
141K
|
€
93K
|
€
31K
|
€
521
|
€
9K
|
€
12K
|
€
15K
|
€
23K
|
€
30K
|
€
34K
|
€
40K
|
€
54K
|
€
38K
|
€
33K
|
€
29K
|
€
23K
|
|
|
|
|
-
|
€
4K
|
€
9K
|
€
14K
|
|
|
|
|
€
2K
|
€
10K
|
€
17K
|
€
24K
|
€
17K
|
€
33K
|
€
48K
|
€
62K
|
€
1K
|
|
|
1,34%
|
18,11%
|
14,70%
|
18,98%
|
-5,88%
|
-1,85%
|
94,86%
|
55,03%
|
48,75%
|
42,63%
|
51,88%
|
49,76%
|
54,55%
|
54,42%
|
44,93%
|
43,08%
|
39,79%
|
34,03%
|
46,55%
|
|
|
|
|
0
|
0,12
|
-1,59
|
-17,09
|
|
|
|
|
0,07
|
0,24
|
0,27
|
0,31
|
0,29
|
0,61
|
0,90
|
1,33
|
0,05
|
|
|
|
10,27
|
|
3,10
|
51,26
|
19,40
|
|
|
43,74
|
|
|
3,53
|
3,65
|
1,93
|
4,05
|
6,02
|
3,58
|
1,99
|
1,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2 651,58%
|
40,47%
|
-163,69%
|
135,23%
|
-26,92%
|
-241,51%
|
-8,70%
|
-5,79%
|
-2,85%
|
-134,09%
|
-44,99%
|
-52,91%
|
-22,69%
|
27,11%
|
12,45%
|
7,15%
|
17,86%
|
59,82%
|
57,54%
|
|
|
-2 674,39%
|
8,54%
|
-209,34%
|
116,67%
|
85,77%
|
550,14%
|
-8,70%
|
-5,79%
|
-2,85%
|
-136,63%
|
-47,14%
|
-55,03%
|
-24,06%
|
23,45%
|
7,83%
|
1,04%
|
12,23%
|
51,35%
|
28,27%
|
|
|
-35,89
|
1,55
|
-30,78
|
22,15
|
-5,04
|
-10,18
|
-8,25
|
-3,19
|
-1,39
|
-58,24
|
-24,45
|
-27,38
|
-13,13
|
12,76
|
3,52
|
0,45
|
4,87
|
17,47
|
13,16
|
|
|
-2 674,39
|
8,54
|
-209,34
|
116,67
|
85,77
|
550,14
|
-8,70
|
-5,79
|
-2,85
|
-136,63
|
-47,14
|
-55,03
|
-24,06
|
23,45
|
7,83
|
1,04
|
12,23
|
51,35
|
28,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,82
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,82
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|