A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
33K
|
€
20K
|
€
19K
|
€
32K
|
€
8K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
€
9K
|
€
11K
|
€
12K
|
€
1K
|
€
-4K
|
€
-33K
|
|
|
€
-6K
|
€
26K
|
€
10K
|
€
15K
|
€
28K
|
€
3K
|
€
2K
|
€
9K
|
€
7K
|
€
4K
|
€
12K
|
€
12K
|
€
11K
|
€
126
|
€
-4K
|
€
-43K
|
|
|
€
110K
|
€
116K
|
€
90K
|
€
80K
|
€
65K
|
€
45K
|
€
42K
|
€
40K
|
€
31K
|
€
24K
|
€
481
|
€
-11K
|
€
-23K
|
€
-34K
|
€
-35K
|
€
-31K
|
|
|
€
7K
|
€
41K
|
€
23K
|
€
37K
|
€
55K
|
€
15K
|
€
14K
|
€
13K
|
€
13K
|
€
9K
|
€
12K
|
€
12K
|
€
12K
|
€
1K
|
€
345
|
€
800
|
|
|
€
3K
|
€
272
|
€
1K
|
€
2K
|
€
506
|
€
400
|
€
623
|
€
819
|
€
750
|
€
589
|
€
3K
|
€
2K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
Dividendes
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
28,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
33K
|
€
19K
|
€
18K
|
€
31K
|
€
7K
|
€
7K
|
€
6K
|
€
6K
|
€
4K
|
€
9K
|
€
10K
|
€
12K
|
€
461
|
€
-4K
|
€
-43K
|
|
|
€
-782
|
€
31K
|
€
18K
|
€
17K
|
€
30K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
3K
|
€
8K
|
€
10K
|
€
11K
|
€
122
|
€
-4K
|
€
-43K
|
|
|
€
-6K
|
€
26K
|
€
10K
|
€
15K
|
€
28K
|
€
3K
|
€
2K
|
€
9K
|
€
7K
|
€
4K
|
€
12K
|
€
12K
|
€
11K
|
€
126
|
€
-4K
|
€
-43K
|
|
|
€
701
|
€
6K
|
€
1K
|
€
2K
|
€
725
|
€
577
|
€
3K
|
€
206
|
€
1K
|
€
2K
|
€
364
|
€
908
|
€
413
|
€
1K
|
€
329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
11K
|
€
10K
|
€
14K
|
€
20K
|
€
6K
|
€
10K
|
€
10K
|
€
5K
|
€
4K
|
€
5K
|
€
19K
|
€
4K
|
€
3K
|
€
168
|
€
893
|
|
|
€
-4K
|
€
28K
|
€
11K
|
€
16K
|
€
29K
|
€
4K
|
€
4K
|
€
10K
|
€
8K
|
€
4K
|
€
12K
|
€
12K
|
€
12K
|
€
465
|
€
-4K
|
€
-43K
|
|
|
€
104K
|
€
109K
|
€
87K
|
€
77K
|
€
63K
|
€
42K
|
€
39K
|
€
38K
|
€
28K
|
€
21K
|
€
-1K
|
€
-13K
|
€
-25K
|
€
-36K
|
€
-35K
|
€
-31K
|
|
|
13,73
|
22,05
|
22,50
|
16,09
|
24,97
|
8,16
|
5,24
|
4,48
|
2,78
|
1,96
|
0,97
|
0,78
|
0,53
|
0,48
|
0,22
|
0,09
|
|
|
12,97
|
21,37
|
21,35
|
15,33
|
23,26
|
4,78
|
3,85
|
3,32
|
1,70
|
1,15
|
0,33
|
0,35
|
0,13
|
0,19
|
0,15
|
0,09
|
|
|
13,73
|
22,05
|
22,50
|
16,09
|
24,97
|
8,16
|
5,24
|
4,48
|
2,78
|
1,96
|
0,97
|
0,78
|
0,53
|
0,48
|
0,22
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
121K
|
€
94K
|
€
85K
|
€
68K
|
€
50K
|
€
51K
|
€
50K
|
€
46K
|
€
46K
|
€
38K
|
€
49K
|
€
30K
|
€
35K
|
€
11K
|
€
4K
|
|
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
9K
|
€
11K
|
€
16K
|
€
22K
|
€
37K
|
€
60K
|
€
53K
|
€
70K
|
€
45K
|
€
34K
|
|
|
€
8K
|
€
5K
|
€
4K
|
€
5K
|
€
3K
|
€
6K
|
€
9K
|
€
11K
|
€
16K
|
€
22K
|
€
37K
|
€
60K
|
€
53K
|
€
70K
|
€
45K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,04%
|
95,71%
|
95,66%
|
93,98%
|
96,11%
|
88,31%
|
82,09%
|
78,54%
|
66,04%
|
51,33%
|
1,28%
|
-23,27%
|
-77,09%
|
-97,47%
|
-318,20%
|
-853,26%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,23
|
0,16
|
0,21
|
0,28
|
0,08
|
0,82
|
1,32
|
1,95
|
2,84
|
5,60
|
4,29
|
5,84
|
4,60
|
151,19
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,86%
|
24,26%
|
12,61%
|
20,17%
|
45,29%
|
9,49%
|
8,43%
|
24,74%
|
25,87%
|
18,95%
|
2 585,45%
|
-109,43%
|
-51,10%
|
-1,35%
|
10,94%
|
140,16%
|
|
|
-5,78%
|
22,57%
|
11,07%
|
18,69%
|
43,64%
|
6,35%
|
5,35%
|
22,58%
|
22,90%
|
15,64%
|
2 448,44%
|
-104,34%
|
-49,04%
|
-0,37%
|
11,50%
|
140,58%
|
|
|
-5,37
|
21,60
|
10,59
|
17,57
|
41,95
|
5,61
|
4,39
|
17,74
|
15,12
|
8,03
|
31,27
|
24,28
|
37,81
|
0,36
|
-36,59
|
-1 199,51
|
|
|
-5,78
|
22,57
|
11,07
|
18,69
|
43,64
|
6,35
|
5,35
|
22,58
|
22,90
|
15,64
|
2 448,44
|
-104,34
|
-49,04
|
-0,37
|
11,50
|
140,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,63
|
72,21
|
94,39
|
142,40
|
164,04
|
113,48
|
140,19
|
33,60
|
14,38
|
30,75
|
104,10
|
183,37
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,63
|
72,21
|
94,39
|
142,40
|
164,04
|
113,48
|
140,19
|
33,60
|
14,38
|
30,75
|
104,10
|
183,37
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
17,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
19,42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|