AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,22M
|
€
-45K
|
€
-34K
|
€
85K
|
€
66K
|
€
32K
|
€
87K
|
€
132K
|
€
125K
|
€
162K
|
€
232K
|
€
40K
|
€
58K
|
|
|
€
6,03M
|
€
306K
|
€
-138K
|
€
-393K
|
€
114K
|
€
102K
|
€
84K
|
€
155K
|
€
122K
|
€
126K
|
€
156K
|
€
22K
|
€
16K
|
|
|
€
6,72M
|
€
691K
|
€
385K
|
€
523K
|
€
916K
|
€
801K
|
€
700K
|
€
603K
|
€
448K
|
€
326K
|
€
201K
|
€
45K
|
€
22K
|
|
|
€
7,64M
|
€
27K
|
€
16K
|
€
84K
|
€
109K
|
€
71K
|
€
119K
|
€
173K
|
€
135K
|
€
190K
|
€
257K
|
€
44K
|
€
29K
|
|
|
€
2,23M
|
€
44K
|
€
27K
|
€
21K
|
€
35K
|
€
46K
|
€
62K
|
€
63K
|
€
193K
|
€
131K
|
€
84K
|
€
30K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8,21M
|
€
-45K
|
€
-34K
|
€
75K
|
€
66K
|
€
32K
|
€
87K
|
€
132K
|
€
121K
|
€
162K
|
€
231K
|
€
40K
|
€
33K
|
|
|
€
8,19M
|
€
-50K
|
€
-39K
|
€
66K
|
€
57K
|
€
25K
|
€
81K
|
€
127K
|
€
119K
|
€
158K
|
€
228K
|
€
37K
|
€
29K
|
|
|
€
6,03M
|
€
306K
|
€
-138K
|
€
-393K
|
€
114K
|
€
102K
|
€
84K
|
€
155K
|
€
122K
|
€
126K
|
€
156K
|
€
22K
|
€
16K
|
|
|
€
205K
|
€
0
|
€
7K
|
€
2K
|
€
6K
|
€
5K
|
€
4K
|
€
16K
|
€
0
|
€
19K
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,31M
|
€
215K
|
€
10,18M
|
€
10,72M
|
€
46K
|
€
100K
|
€
12K
|
€
71K
|
€
20K
|
€
4K
|
€
14K
|
€
23K
|
€
45K
|
|
|
€
6,05M
|
€
311K
|
€
-133K
|
€
-384K
|
€
123K
|
€
109K
|
€
90K
|
€
160K
|
€
125K
|
€
129K
|
€
159K
|
€
25K
|
€
20K
|
|
|
€
2,20M
|
€
-4,67M
|
€
11,01M
|
€
11,55M
|
€
888K
|
€
773K
|
€
684K
|
€
590K
|
€
434K
|
€
309K
|
€
199K
|
€
40K
|
€
17K
|
|
|
1,22
|
0,32
|
9,73
|
14,37
|
2,42
|
2,35
|
2,21
|
2,04
|
1,58
|
2,06
|
3,02
|
1,74
|
1,34
|
|
|
1,22
|
0,32
|
9,73
|
14,37
|
2,42
|
2,35
|
2,21
|
2,04
|
1,58
|
2,06
|
3,02
|
1,74
|
1,34
|
|
|
1,22
|
0,32
|
13,97
|
14,42
|
2,42
|
2,35
|
2,21
|
2,04
|
2,14
|
2,06
|
3,02
|
1,74
|
1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,54M
|
€
7,58M
|
€
17,77M
|
€
14,09M
|
€
1,54M
|
€
1,38M
|
€
1,27M
|
€
1,18M
|
€
1,19M
|
€
618K
|
€
299K
|
€
98K
|
€
72K
|
|
|
€
9,83M
|
€
6,89M
|
€
17,38M
|
€
13,57M
|
€
624K
|
€
576K
|
€
574K
|
€
576K
|
€
744K
|
€
291K
|
€
99K
|
€
54K
|
€
49K
|
|
|
€
9,83M
|
€
6,86M
|
€
878K
|
€
861K
|
€
624K
|
€
573K
|
€
567K
|
€
565K
|
€
550K
|
€
291K
|
€
99K
|
€
54K
|
€
49K
|
|
|
|
-
|
€
16,12M
|
€
12,71M
|
|
€
3K
|
€
7K
|
€
12K
|
|
|
|
|
|
|
|
40,61%
|
9,12%
|
2,17%
|
3,71%
|
59,47%
|
58,19%
|
54,93%
|
51,13%
|
37,59%
|
52,84%
|
67,10%
|
45,35%
|
31,22%
|
|
|
|
0
|
41,85
|
24,31
|
|
0
|
0,01
|
0,02
|
|
|
|
|
|
|
|
1,20
|
|
|
180,50
|
9,53
|
17,85
|
6,58
|
4,35
|
6,14
|
1,80
|
0,43
|
1,34
|
1,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,02%
|
45,04%
|
-34,46%
|
-73,39%
|
13,41%
|
13,59%
|
12,88%
|
26,60%
|
27,78%
|
39,63%
|
79,14%
|
55,87%
|
87,21%
|
|
|
89,71%
|
44,27%
|
-35,71%
|
-75,21%
|
12,50%
|
12,71%
|
12,04%
|
25,63%
|
27,19%
|
38,44%
|
77,80%
|
49,83%
|
72,30%
|
|
|
36,43
|
4,04
|
-0,77
|
-2,79
|
7,43
|
7,40
|
6,62
|
13,11
|
10,22
|
20,31
|
52,21
|
22,60
|
22,57
|
|
|
89,71
|
44,27
|
-35,71
|
-75,21
|
12,50
|
12,71
|
12,04
|
25,63
|
27,19
|
38,44
|
77,80
|
49,83
|
72,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|