A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-2K
|
€
-3K
|
€
-183
|
€
-1K
|
€
-2K
|
€
3K
|
€
808
|
€
6K
|
€
692
|
€
-809
|
€
195
|
€
1K
|
€
-461
|
€
-1K
|
€
3K
|
€
2K
|
|
|
€
-10K
|
€
-16K
|
€
-12K
|
€
-733
|
€
-1K
|
€
-2K
|
€
4K
|
€
134
|
€
2K
|
€
3K
|
€
-2K
|
€
228
|
€
-3K
|
€
-3K
|
€
-3K
|
€
698
|
€
-79
|
|
|
€
-19K
|
€
-9K
|
€
7K
|
€
19K
|
€
20K
|
€
21K
|
€
23K
|
€
20K
|
€
19K
|
€
17K
|
€
15K
|
€
17K
|
€
17K
|
€
20K
|
€
23K
|
€
26K
|
€
25K
|
|
|
-
|
-
|
€
299
|
€
928
|
€
964
|
€
1K
|
€
4K
|
€
1K
|
€
6K
|
€
1K
|
€
725
|
€
882
|
€
2K
|
€
976
|
€
1K
|
€
3K
|
€
3K
|
|
|
|
|
|
-
|
€
124
|
|
€
974
|
€
141
|
€
1K
|
€
31
|
€
31
|
€
23
|
€
51
|
€
399
|
€
865
|
€
663
|
€
487
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-600
|
€
-2K
|
€
-2K
|
€
2K
|
€
503
|
€
6K
|
€
492
|
€
-1K
|
€
67
|
€
1K
|
€
-1K
|
€
-2K
|
€
2K
|
€
2K
|
|
|
€
-10K
|
€
-16K
|
€
-12K
|
€
-723
|
€
-1K
|
€
-2K
|
€
4K
|
€
203
|
€
2K
|
€
3K
|
€
-2K
|
€
294
|
€
-3K
|
€
-3K
|
€
-3K
|
€
567
|
€
-640
|
|
|
€
-10K
|
€
-16K
|
€
-12K
|
€
-733
|
€
-1K
|
€
-2K
|
€
4K
|
€
134
|
€
2K
|
€
3K
|
€
-2K
|
€
228
|
€
-3K
|
€
-3K
|
€
-3K
|
€
698
|
€
-79
|
|
|
|
|
|
|
|
|
|
|
€
400
|
|
|
|
|
€
542
|
€
542
|
€
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
328
|
€
53
|
€
687
|
€
143
|
€
4K
|
€
373
|
€
2K
|
€
2K
|
€
2K
|
€
7K
|
€
6K
|
€
4K
|
€
464
|
€
3K
|
€
2K
|
€
5K
|
|
|
€
-5K
|
€
-11K
|
€
-3K
|
€
-610
|
€
-2K
|
€
-2K
|
€
2K
|
€
434
|
€
6K
|
€
476
|
€
-996
|
€
1
|
€
906
|
€
-921
|
€
-2K
|
€
2K
|
€
2K
|
|
|
€
-19K
|
€
-9K
|
€
7K
|
€
19K
|
€
20K
|
€
21K
|
€
23K
|
€
20K
|
€
18K
|
€
16K
|
€
14K
|
€
15K
|
€
16K
|
€
17K
|
€
18K
|
€
19K
|
€
17K
|
|
|
0,06
|
0,42
|
1,61
|
2,47
|
2,95
|
3,14
|
3,04
|
2,50
|
2,40
|
2,07
|
2,08
|
2,14
|
2,13
|
2,40
|
2,42
|
3,50
|
2,83
|
|
|
0,06
|
0,13
|
0,80
|
1,18
|
1,10
|
1,23
|
1,46
|
1,14
|
1,11
|
0,80
|
0,69
|
0,68
|
0,55
|
0,27
|
0,69
|
0,79
|
0,65
|
|
|
0,06
|
0,42
|
1,61
|
2,47
|
2,95
|
3,30
|
3,18
|
2,62
|
2,40
|
2,07
|
2,08
|
2,14
|
2,15
|
2,40
|
2,42
|
3,59
|
2,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
7K
|
€
18K
|
€
32K
|
€
30K
|
€
31K
|
€
34K
|
€
33K
|
€
33K
|
€
32K
|
€
28K
|
€
30K
|
€
31K
|
€
33K
|
€
36K
|
€
33K
|
€
34K
|
|
|
€
20K
|
€
16K
|
€
11K
|
€
13K
|
€
10K
|
€
10K
|
€
11K
|
€
13K
|
€
13K
|
€
15K
|
€
13K
|
€
13K
|
€
15K
|
€
13K
|
€
14K
|
€
8K
|
€
9K
|
|
|
€
20K
|
€
16K
|
€
11K
|
€
13K
|
€
10K
|
€
9K
|
€
11K
|
€
12K
|
€
13K
|
€
15K
|
€
13K
|
€
13K
|
€
14K
|
€
12K
|
€
13K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
-1 558,62%
|
-137,62%
|
38,04%
|
59,57%
|
66,14%
|
68,17%
|
67,10%
|
59,97%
|
59,62%
|
54,07%
|
53,91%
|
55,77%
|
52,89%
|
59,81%
|
61,84%
|
77,25%
|
73,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,05
|
0,04
|
|
|
|
|
|
|
|
|
|
|
4,72
|
26
|
2,35
|
30,07
|
|
198,31
|
14,66
|
|
|
3,51
|
5,02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,19%
|
126,01%
|
-47,48%
|
-3,20%
|
-8,92%
|
-8,74%
|
10,26%
|
2,22%
|
28,77%
|
2,73%
|
-6,69%
|
0,01%
|
5,48%
|
-4,60%
|
-6,73%
|
8,91%
|
9,49%
|
|
|
51,56%
|
176,34%
|
-174,49%
|
-3,85%
|
-7,52%
|
-8,74%
|
15,25%
|
0,68%
|
10,49%
|
14,56%
|
-12,59%
|
1,36%
|
-21,10%
|
-12,52%
|
-13,76%
|
2,72%
|
-0,32%
|
|
|
-803,67
|
-242,68
|
-66,38
|
-2,29
|
-4,98
|
-5,96
|
10,23
|
0,41
|
6,26
|
7,87
|
-6,79
|
0,76
|
-11,16
|
-7,49
|
-8,51
|
2,10
|
-0,23
|
|
|
51,56
|
176,34
|
-174,49
|
-3,85
|
-7,52
|
-8,74
|
15,25
|
0,68
|
10,49
|
14,56
|
-12,59
|
1,36
|
-21,10
|
-12,52
|
-13,76
|
2,72
|
-0,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|