A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
13K
|
€
27K
|
€
23K
|
€
3K
|
€
12K
|
€
8K
|
€
17K
|
€
5K
|
€
16K
|
€
40K
|
€
11K
|
€
967
|
€
4K
|
€
27K
|
€
22K
|
€
16K
|
€
9K
|
€
17K
|
€
16K
|
|
|
€
13K
|
€
4K
|
€
14K
|
€
12K
|
€
-8K
|
€
270
|
€
-6K
|
€
9K
|
€
-5K
|
€
-17K
|
€
8K
|
€
292
|
€
-9K
|
€
-6K
|
€
20K
|
€
17K
|
€
4K
|
€
-12K
|
€
-5K
|
€
-11K
|
|
|
€
32K
|
€
18K
|
€
14K
|
€
-160
|
€
-12K
|
€
-3K
|
€
-4K
|
€
3K
|
€
-6K
|
€
-2K
|
€
16K
|
€
8K
|
€
8K
|
€
17K
|
€
23K
|
€
3K
|
€
-14K
|
€
-18K
|
€
-6K
|
€
-735
|
|
|
€
22K
|
€
12K
|
€
20K
|
€
15K
|
€
1K
|
€
7K
|
€
900
|
€
13K
|
-
|
-
|
€
14K
|
€
6K
|
€
276
|
€
638
|
€
27K
|
€
15K
|
€
11K
|
€
4K
|
€
13K
|
€
10K
|
|
|
€
10K
|
€
7K
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
217
|
|
|
€
53
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
25K
|
€
20K
|
|
€
-19
|
€
2K
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
11K
|
€
25K
|
€
22K
|
€
2K
|
€
10K
|
€
1K
|
€
16K
|
€
-1K
|
€
-11K
|
€
16K
|
€
9K
|
€
-2K
|
€
-32
|
€
25K
|
€
19K
|
€
15K
|
€
5K
|
€
16K
|
€
13K
|
|
|
€
20K
|
€
7K
|
€
18K
|
€
12K
|
€
-7K
|
€
1K
|
€
-5K
|
€
10K
|
€
-3K
|
€
-16K
|
€
11K
|
€
3K
|
€
-7K
|
€
-5K
|
€
23K
|
€
18K
|
€
4K
|
€
-8K
|
€
1K
|
€
-3K
|
|
|
€
13K
|
€
4K
|
€
14K
|
€
12K
|
€
-8K
|
€
270
|
€
-6K
|
€
9K
|
€
-5K
|
€
-17K
|
€
8K
|
€
224
|
€
-9K
|
€
-6K
|
€
20K
|
€
17K
|
€
4K
|
€
-12K
|
€
-5K
|
€
-11K
|
|
|
|
-
|
-
|
€
1K
|
€
0
|
€
22K
|
€
1K
|
€
23K
|
€
4K
|
€
615
|
-
|
€
1K
|
€
2K
|
€
21K
|
€
2K
|
€
2K
|
-
|
€
66
|
€
733
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
17K
|
€
20K
|
€
8K
|
€
7K
|
€
3K
|
€
13K
|
€
4K
|
€
6K
|
€
7K
|
€
10K
|
€
6K
|
€
6K
|
€
8K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
|
|
€
12K
|
€
9K
|
€
21K
|
€
21K
|
€
665
|
€
9K
|
€
221
|
€
15K
|
€
-3K
|
€
-12K
|
€
13K
|
€
6K
|
€
-4K
|
€
-1K
|
€
22K
|
€
19K
|
€
16K
|
€
1K
|
€
9K
|
€
5K
|
|
|
€
29K
|
€
15K
|
€
7K
|
€
-8K
|
€
-24K
|
€
-17K
|
€
-14K
|
€
-12K
|
€
-9K
|
€
-9K
|
€
6K
|
€
-2K
|
€
-415
|
€
10K
|
€
15K
|
€
-1K
|
€
-16K
|
€
-27K
|
€
-17K
|
€
-15K
|
|
|
2,08
|
1,64
|
1,15
|
0,79
|
0,57
|
0,69
|
0,73
|
0,80
|
0,80
|
0,78
|
1,19
|
0,92
|
0,98
|
1,37
|
1,74
|
0,94
|
0,43
|
0,23
|
0,52
|
0,57
|
|
|
1,60
|
1,26
|
0,78
|
0,42
|
0,25
|
0,21
|
0,43
|
0,34
|
0,40
|
0,41
|
0,59
|
0,60
|
0,61
|
0,90
|
1,02
|
0,82
|
0,36
|
0,13
|
0,45
|
0,53
|
|
|
2,08
|
1,64
|
1,15
|
0,80
|
0,57
|
0,69
|
0,73
|
0,80
|
0,84
|
0,80
|
1,19
|
0,92
|
0,98
|
1,37
|
1,74
|
0,94
|
0,43
|
0,24
|
0,54
|
0,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
42K
|
€
59K
|
€
46K
|
€
53K
|
€
68K
|
€
56K
|
€
73K
|
€
45K
|
€
38K
|
€
50K
|
€
45K
|
€
45K
|
€
62K
|
€
44K
|
€
30K
|
€
15K
|
€
22K
|
€
45K
|
€
61K
|
|
|
€
27K
|
€
23K
|
€
45K
|
€
46K
|
€
64K
|
€
71K
|
€
60K
|
€
70K
|
€
51K
|
€
40K
|
€
35K
|
€
37K
|
€
37K
|
€
45K
|
€
21K
|
€
27K
|
€
29K
|
€
40K
|
€
51K
|
€
61K
|
|
|
€
27K
|
€
23K
|
€
44K
|
€
41K
|
€
55K
|
€
54K
|
€
54K
|
€
59K
|
€
42K
|
€
39K
|
€
33K
|
€
31K
|
€
25K
|
€
26K
|
€
21K
|
€
27K
|
€
29K
|
€
33K
|
€
34K
|
€
34K
|
|
|
|
|
€
718
|
€
5K
|
€
9K
|
€
16K
|
€
6K
|
€
11K
|
€
6K
|
|
€
2K
|
€
6K
|
€
12K
|
€
19K
|
|
|
|
€
5K
|
€
16K
|
€
26K
|
|
|
53,90%
|
44,19%
|
23,84%
|
-0,35%
|
-22,45%
|
-5,01%
|
-6,48%
|
3,53%
|
-14,16%
|
-4,26%
|
31,18%
|
18,00%
|
17,34%
|
27,93%
|
52,97%
|
10,86%
|
-94,60%
|
-84,19%
|
-13,51%
|
-1,21%
|
|
|
|
|
0,05
|
-30,98
|
-0,79
|
-4,86
|
-1,74
|
4,16
|
-1,03
|
|
0,12
|
0,74
|
1,58
|
1,09
|
|
|
|
-0,30
|
-2,64
|
-35,97
|
|
|
1,42
|
2,07
|
1,80
|
2,13
|
38,59
|
7,13
|
53,02
|
4,36
|
|
|
2,17
|
4,26
|
|
|
0,85
|
1,38
|
1,89
|
7,35
|
3,18
|
4,68
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,26%
|
47,87%
|
151,72%
|
-12 979,14%
|
-5,64%
|
-260,65%
|
-6,05%
|
598,89%
|
43,18%
|
755,72%
|
82,11%
|
69,16%
|
-55,28%
|
-6,72%
|
94,83%
|
588,05%
|
-111,38%
|
-5,57%
|
-153,83%
|
-628,67%
|
|
|
41,95%
|
23,46%
|
101,14%
|
-7 268,22%
|
71,32%
|
-7,97%
|
170,22%
|
345,79%
|
74,11%
|
1 059,10%
|
48,04%
|
3,59%
|
-120,07%
|
-36,18%
|
86,24%
|
533,28%
|
-29,90%
|
66,52%
|
87,93%
|
1 519,40%
|
|
|
22,61
|
10,37
|
24,11
|
25,35
|
-16,01
|
0,40
|
-11,04
|
12,22
|
-10,50
|
-45,07
|
14,98
|
0,65
|
-20,82
|
-10,10
|
45,68
|
57,93
|
28,28
|
-56,00
|
-11,88
|
-18,44
|
|
|
41,95
|
23,46
|
101,14
|
-7 268,22
|
71,32
|
-7,97
|
170,22
|
345,79
|
74,11
|
1 059,10
|
48,04
|
3,59
|
-120,07
|
-36,18
|
86,24
|
533,28
|
-29,90
|
66,52
|
87,93
|
1 519,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
1
|
0,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
25K
|
€
25K
|
|
|
|
|
|
|
|
|
|