A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
77K
|
€
103K
|
€
72K
|
€
58K
|
€
68K
|
€
65K
|
€
47K
|
€
55K
|
€
52K
|
€
39K
|
€
41K
|
€
15K
|
€
8K
|
€
14K
|
€
10K
|
€
4K
|
€
48K
|
|
|
€
23K
|
€
12K
|
€
38K
|
€
19K
|
€
-4K
|
€
23K
|
€
18K
|
€
-5K
|
€
2K
|
€
9K
|
€
-5K
|
€
-3K
|
€
-34K
|
€
-31K
|
€
1K
|
€
2K
|
€
-6K
|
€
24K
|
|
|
€
84K
|
€
79K
|
€
68K
|
€
30K
|
€
11K
|
€
14K
|
€
-8K
|
€
-26K
|
€
-22K
|
€
-23K
|
€
-32K
|
€
-34K
|
€
-38K
|
€
-3K
|
€
27K
|
€
26K
|
€
24K
|
€
30K
|
|
|
€
78K
|
€
63K
|
€
89K
|
€
59K
|
€
41K
|
€
61K
|
€
50K
|
€
36K
|
€
37K
|
€
36K
|
€
27K
|
€
28K
|
€
7K
|
€
3K
|
€
14K
|
€
9K
|
€
4K
|
€
50K
|
|
|
€
8K
|
€
18K
|
€
24K
|
€
15K
|
€
11K
|
€
4K
|
€
3K
|
€
4K
|
€
864
|
€
1K
|
€
4K
|
€
6K
|
€
584
|
€
516
|
€
9K
|
€
4K
|
€
15K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
74K
|
€
100K
|
€
68K
|
€
54K
|
€
66K
|
€
63K
|
€
45K
|
€
52K
|
€
50K
|
€
37K
|
€
39K
|
€
9K
|
€
4K
|
€
13K
|
€
8K
|
€
3K
|
€
45K
|
|
|
€
43K
|
€
30K
|
€
68K
|
€
41K
|
€
9K
|
€
38K
|
€
32K
|
€
10K
|
€
18K
|
€
23K
|
€
12K
|
€
15K
|
€
-19K
|
€
-21K
|
€
7K
|
€
1K
|
€
-4K
|
€
40K
|
|
|
€
23K
|
€
12K
|
€
38K
|
€
19K
|
€
-4K
|
€
23K
|
€
18K
|
€
-5K
|
€
2K
|
€
9K
|
€
-5K
|
€
-3K
|
€
-34K
|
€
-31K
|
€
1K
|
€
2K
|
€
-6K
|
€
24K
|
|
|
€
2K
|
€
13K
|
€
76K
|
€
13K
|
€
170K
|
€
0
|
€
5K
|
€
3K
|
€
46K
|
€
5K
|
€
12K
|
€
3K
|
€
68K
|
€
364K
|
€
2K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
63K
|
€
65K
|
€
65K
|
€
55K
|
€
73K
|
€
47K
|
€
14K
|
€
28K
|
€
22K
|
€
22K
|
€
27K
|
€
13K
|
€
16K
|
€
13K
|
€
11K
|
€
9K
|
€
11K
|
|
|
€
66K
|
€
56K
|
€
70K
|
€
47K
|
€
41K
|
€
51K
|
€
49K
|
€
30K
|
€
36K
|
€
35K
|
€
21K
|
€
22K
|
€
-7K
|
€
-5K
|
€
7K
|
€
9K
|
€
423
|
€
29K
|
|
|
€
34K
|
€
35K
|
€
39K
|
€
24K
|
€
21K
|
€
46K
|
€
23K
|
€
5K
|
€
8K
|
€
7K
|
€
-8K
|
€
-13K
|
€
-33K
|
€
-8K
|
€
22K
|
€
17K
|
€
14K
|
€
18K
|
|
|
1,53
|
1,49
|
1,52
|
1,45
|
1,44
|
2,22
|
1,64
|
1,15
|
1,25
|
1,28
|
0,79
|
0,74
|
0,39
|
0,84
|
1,84
|
2,03
|
1,74
|
2,14
|
|
|
1,53
|
1,49
|
1,52
|
1,45
|
1,44
|
2,22
|
1,64
|
1,15
|
1,25
|
1,28
|
0,79
|
0,74
|
0,39
|
0,84
|
1,84
|
2,03
|
1,74
|
2,14
|
|
|
1,53
|
1,49
|
1,52
|
1,47
|
1,51
|
2,22
|
1,64
|
1,15
|
1,25
|
1,28
|
0,79
|
0,74
|
0,40
|
0,86
|
1,84
|
2,03
|
1,74
|
2,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
436K
|
€
487K
|
€
523K
|
€
445K
|
€
452K
|
€
339K
|
€
343K
|
€
350K
|
€
380K
|
€
362K
|
€
378K
|
€
400K
|
€
406K
|
€
384K
|
€
53K
|
€
42K
|
€
43K
|
€
46K
|
|
|
€
352K
|
€
408K
|
€
455K
|
€
415K
|
€
441K
|
€
324K
|
€
352K
|
€
376K
|
€
401K
|
€
385K
|
€
411K
|
€
434K
|
€
444K
|
€
387K
|
€
26K
|
€
17K
|
€
19K
|
€
16K
|
|
|
€
64K
|
€
73K
|
€
75K
|
€
53K
|
€
47K
|
€
37K
|
€
36K
|
€
36K
|
€
31K
|
€
26K
|
€
36K
|
€
49K
|
€
54K
|
€
46K
|
€
26K
|
€
17K
|
€
19K
|
€
16K
|
|
|
€
287K
|
€
335K
|
€
381K
|
€
362K
|
€
395K
|
€
287K
|
€
316K
|
€
341K
|
€
370K
|
€
360K
|
€
375K
|
€
385K
|
€
389K
|
€
340K
|
|
|
|
|
|
|
19,34%
|
16,27%
|
12,93%
|
6,74%
|
2,34%
|
4,25%
|
-2,46%
|
-7,56%
|
-5,66%
|
-6,43%
|
-8,54%
|
-8,49%
|
-9,24%
|
-0,90%
|
50,75%
|
60,51%
|
55,43%
|
65,02%
|
|
|
3,41
|
4,23
|
5,63
|
12,05
|
37,38
|
19,92
|
-37,34
|
-12,87
|
-17,22
|
-15,46
|
-11,60
|
-11,33
|
-10,37
|
-98,21
|
|
|
|
|
|
|
4,07
|
5,48
|
4,53
|
6,07
|
8,15
|
4,90
|
5,60
|
8,35
|
7,72
|
7,74
|
11,14
|
11,02
|
50,90
|
98,62
|
2,08
|
2,20
|
6,24
|
0,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,03%
|
70,86%
|
104,21%
|
156,94%
|
386,49%
|
354,21%
|
-575,78%
|
-114,32%
|
-168,01%
|
-152,10%
|
-64,08%
|
-63,96%
|
17,43%
|
155,83%
|
25,37%
|
33,47%
|
1,79%
|
98,31%
|
|
|
26,91%
|
14,64%
|
55,60%
|
64,82%
|
-36,44%
|
158,64%
|
-213,39%
|
18,78%
|
-8,15%
|
-39,04%
|
14,07%
|
7,82%
|
90,79%
|
882,91%
|
5,33%
|
8,01%
|
-26,25%
|
79,17%
|
|
|
5,20
|
2,38
|
7,19
|
4,37
|
-0,85
|
6,75
|
5,25
|
-1,42
|
0,46
|
2,51
|
-1,20
|
-0,66
|
-8,39
|
-7,96
|
2,70
|
4,85
|
-14,55
|
51,48
|
|
|
26,91
|
14,64
|
55,60
|
64,82
|
-36,44
|
158,64
|
-213,39
|
18,78
|
-8,15
|
-39,04
|
14,07
|
7,82
|
90,79
|
882,91
|
5,33
|
8,01
|
-26,25
|
79,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|