AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
41K
|
€
66K
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
31K
|
€
14K
|
€
-24K
|
€
-5K
|
€
9K
|
€
9K
|
€
9K
|
€
26K
|
|
|
€
26K
|
€
38K
|
€
63K
|
€
6K
|
€
1K
|
€
336
|
€
917
|
€
28K
|
€
12K
|
€
-27K
|
€
-7K
|
€
-10K
|
€
-3K
|
€
-481
|
€
15K
|
|
|
€
159K
|
€
132K
|
€
95K
|
€
31K
|
€
30K
|
€
29K
|
€
28K
|
€
28K
|
€
-7K
|
€
-19K
|
€
7K
|
€
15K
|
€
25K
|
€
21K
|
€
21K
|
|
|
€
47K
|
€
50K
|
€
75K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
35K
|
€
10K
|
-
|
€
263
|
€
523
|
€
889
|
€
3K
|
€
29K
|
|
|
€
973
|
€
780
|
€
7K
|
€
3K
|
€
976
|
€
1K
|
€
941
|
€
558
|
€
45
|
€
3K
|
€
12K
|
€
652
|
€
1K
|
€
8K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48
|
€
19K
|
€
13K
|
€
6K
|
|
|
|
Dividendes
|
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
80,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
40K
|
€
66K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
31K
|
€
14K
|
€
-24K
|
€
-6K
|
€
-10K
|
€
-5K
|
€
3K
|
€
26K
|
|
|
€
30K
|
€
38K
|
€
65K
|
€
2K
|
€
2K
|
€
1K
|
€
3K
|
€
31K
|
€
13K
|
€
-26K
|
€
-7K
|
€
-11K
|
€
-6K
|
€
-1K
|
€
21K
|
|
|
€
26K
|
€
38K
|
€
63K
|
€
6K
|
€
1K
|
€
336
|
€
917
|
€
28K
|
€
12K
|
€
-27K
|
€
-7K
|
€
-10K
|
€
-3K
|
€
-481
|
€
15K
|
|
|
€
17K
|
€
0
|
|
|
|
€
0
|
-
|
-
|
€
0
|
-
|
€
0
|
-
|
€
-941
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
31K
|
€
11K
|
|
|
|
|
€
238
|
€
3K
|
|
|
€
500
|
€
685
|
|
|
€
33K
|
€
40K
|
€
64K
|
€
6K
|
€
2K
|
€
817
|
€
1K
|
€
29K
|
€
12K
|
€
-25K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
3K
|
€
20K
|
|
|
€
108K
|
€
103K
|
€
74K
|
€
28K
|
€
26K
|
€
25K
|
€
24K
|
€
26K
|
€
-10K
|
€
-22K
|
€
4K
|
€
10K
|
€
20K
|
€
15K
|
€
22K
|
|
|
4,07
|
10,11
|
9,69
|
2,83
|
8,32
|
5,17
|
4,23
|
3,21
|
0,41
|
0,41
|
1,12
|
1,18
|
1,15
|
1,15
|
2,77
|
|
|
4,07
|
10,11
|
9,69
|
2,83
|
8,32
|
5,17
|
4,23
|
3,21
|
0,41
|
0,41
|
1,12
|
1
|
1,04
|
1,15
|
2,77
|
|
|
7,68
|
10,34
|
9,69
|
2,84
|
8,32
|
5,38
|
4,23
|
3,31
|
0,42
|
0,42
|
1,12
|
1,18
|
1,20
|
1,19
|
2,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
143K
|
€
103K
|
€
46K
|
€
33K
|
€
35K
|
€
36K
|
€
39K
|
€
9K
|
€
18K
|
€
39K
|
€
74K
|
€
153K
|
€
126K
|
€
37K
|
|
|
€
36K
|
€
11K
|
€
8K
|
€
15K
|
€
4K
|
€
6K
|
€
7K
|
€
12K
|
€
16K
|
€
37K
|
€
32K
|
€
59K
|
€
128K
|
€
105K
|
€
16K
|
|
|
€
19K
|
€
11K
|
€
8K
|
€
15K
|
€
4K
|
€
6K
|
€
7K
|
€
11K
|
€
16K
|
€
37K
|
€
32K
|
€
59K
|
€
123K
|
€
99K
|
€
12K
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
|
|
81,31%
|
92,15%
|
91,75%
|
67,22%
|
89,19%
|
82,79%
|
79,18%
|
70,19%
|
-84,18%
|
-106,49%
|
19,13%
|
20,15%
|
16,46%
|
16,57%
|
57,46%
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,16
|
|
|
1
|
0,28
|
0,13
|
9,01
|
1,82
|
3,19
|
2,27
|
0,37
|
1,18
|
|
|
|
|
42,05
|
0,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,05%
|
30,17%
|
67,33%
|
19,98%
|
5,20%
|
2,84%
|
4,91%
|
105,16%
|
-165,14%
|
127,44%
|
-87,47%
|
-61,12%
|
-6,66%
|
16,41%
|
95,43%
|
|
|
16,59%
|
28,51%
|
67,17%
|
19,98%
|
3,59%
|
1,17%
|
3,22%
|
103,42%
|
-158,69%
|
138,73%
|
-99,24%
|
-69,90%
|
-11,83%
|
-2,30%
|
71,02%
|
|
|
13,49
|
26,27
|
61,63
|
13,43
|
3,21
|
0,97
|
2,55
|
72,59
|
133,58
|
-147,73
|
-18,99
|
-14,08
|
-1,95
|
-0,38
|
40,81
|
|
|
16,59
|
28,51
|
67,17
|
19,98
|
3,59
|
1,17
|
3,22
|
103,42
|
-158,69
|
138,73
|
-99,24
|
-69,90
|
-11,83
|
-2,30
|
71,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
0,50
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
27K
|
€
19K
|
|