A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
155K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
163K
|
€
5K
|
€
-89K
|
€
538K
|
€
55K
|
€
57K
|
€
86K
|
€
48K
|
€
35K
|
€
-12K
|
€
-1K
|
€
-1K
|
€
5K
|
€
-4K
|
€
-6K
|
€
-735
|
€
-10K
|
€
-59K
|
€
-163K
|
|
|
€
-136K
|
€
-55K
|
€
-516K
|
€
-219K
|
€
334K
|
€
-83K
|
€
30K
|
€
53K
|
€
9K
|
€
-17K
|
€
-482K
|
€
-51K
|
€
-39K
|
€
-36K
|
€
-44K
|
€
-48K
|
€
-50K
|
€
-76K
|
€
-128K
|
€
-364K
|
|
|
€
-105K
|
€
31K
|
€
86K
|
€
602K
|
€
821K
|
€
487K
|
€
570K
|
€
540K
|
€
487K
|
€
478K
|
€
-1,81M
|
€
-1,32M
|
€
-1,27M
|
€
-1,23M
|
€
-1,20M
|
€
-1,15M
|
€
-1,11M
|
€
-1,06M
|
€
-980K
|
€
-852K
|
|
|
€
90K
|
€
140K
|
€
3K
|
€
21K
|
€
452K
|
€
49K
|
€
54K
|
€
72K
|
€
45K
|
€
22K
|
-
|
-
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
€
1K
|
|
|
|
|
|
-
|
€
3K
|
|
|
|
€
424
|
€
424
|
€
698
|
|
€
439
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
144K
|
€
-336K
|
€
-177K
|
€
528K
|
€
45K
|
€
47K
|
€
75K
|
€
39K
|
€
8K
|
€
-17K
|
€
-2K
|
€
-2K
|
€
4K
|
€
-4K
|
€
-8K
|
€
-3K
|
€
-13K
|
€
-67K
|
€
-212K
|
|
|
51,77%
|
95,66%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
19K
|
€
-462K
|
€
-181K
|
€
373K
|
€
-68K
|
€
41K
|
€
69K
|
€
32K
|
€
1K
|
€
-52K
|
€
-2K
|
€
-2K
|
€
4K
|
€
-4K
|
€
-8K
|
€
-3K
|
€
-36K
|
€
-89K
|
€
-235K
|
|
|
€
-136K
|
€
-55K
|
€
-516K
|
€
-219K
|
€
334K
|
€
-83K
|
€
30K
|
€
53K
|
€
9K
|
€
-17K
|
€
-482K
|
€
-51K
|
€
-39K
|
€
-36K
|
€
-44K
|
€
-48K
|
€
-50K
|
€
-76K
|
€
-128K
|
€
-364K
|
|
|
-87,28%
|
-36,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
0
|
€
-324K
|
€
0
|
€
-956K
|
€
3,30M
|
|
€
13K
|
€
10K
|
€
709K
|
|
|
|
|
|
|
|
-
|
€
0
|
€
-200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
553K
|
€
82K
|
€
74K
|
€
25K
|
€
54K
|
€
58K
|
€
53K
|
€
62K
|
€
31K
|
€
21K
|
€
115K
|
€
28K
|
€
28K
|
€
37K
|
€
42K
|
€
49K
|
€
48K
|
€
36K
|
€
61K
|
€
76K
|
|
|
€
-10K
|
€
71K
|
€
-390K
|
€
-215K
|
€
489K
|
€
30K
|
€
37K
|
€
59K
|
€
16K
|
€
-11K
|
€
-447K
|
€
-51K
|
€
-39K
|
€
-36K
|
€
-44K
|
€
-48K
|
€
-50K
|
€
-53K
|
€
-106K
|
€
-342K
|
|
|
€
-1,11M
|
€
-1,13M
|
€
-1,20M
|
€
-1,13M
|
€
-991K
|
€
-5,35M
|
€
-2,08M
|
€
-2,12M
|
€
-1,99M
|
€
-2,00M
|
€
-2,80M
|
€
-363K
|
€
-487K
|
€
-448K
|
€
-412K
|
€
-369K
|
€
-321K
|
€
-272K
|
€
-219K
|
€
-113K
|
|
|
0,34
|
0,15
|
0,08
|
0,05
|
0,10
|
0,03
|
0,06
|
0,07
|
0,04
|
0,04
|
0,04
|
0,36
|
0,07
|
0,09
|
0,09
|
0,13
|
0,15
|
0,27
|
0,62
|
0,82
|
|
|
0,34
|
0,15
|
0,08
|
0,05
|
0,10
|
0,03
|
0,06
|
0,07
|
0,04
|
0,04
|
0,04
|
0,36
|
0,07
|
0,09
|
0,09
|
0,13
|
0,15
|
0,27
|
0,62
|
0,82
|
|
|
0,35
|
0,15
|
0,09
|
0,05
|
0,11
|
0,03
|
0,06
|
0,07
|
0,04
|
0,04
|
0,04
|
0,36
|
0,07
|
0,09
|
0,09
|
0,13
|
0,20
|
0,27
|
0,62
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,60M
|
€
4,34M
|
€
4,38M
|
€
4,78M
|
€
4,92M
|
€
6,00M
|
€
2,79M
|
€
2,81M
|
€
2,74M
|
€
2,74M
|
€
2,07M
|
€
203K
|
€
38K
|
€
45K
|
€
42K
|
€
55K
|
€
55K
|
€
103K
|
€
384K
|
€
558K
|
|
|
€
4,70M
|
€
4,31M
|
€
4,30M
|
€
4,18M
|
€
4,09M
|
€
5,51M
|
€
2,22M
|
€
2,27M
|
€
2,26M
|
€
2,27M
|
€
3,87M
|
€
1,53M
|
€
1,31M
|
€
1,28M
|
€
1,24M
|
€
1,21M
|
€
1,16M
|
€
1,16M
|
€
1,36M
|
€
1,41M
|
|
|
€
1,65M
|
€
1,28M
|
€
1,19M
|
€
1,12M
|
€
1,05M
|
€
5,47M
|
€
2,19M
|
€
2,25M
|
€
2,06M
|
€
2,07M
|
€
2,90M
|
€
565K
|
€
523K
|
€
491K
|
€
452K
|
€
422K
|
€
273K
|
€
373K
|
€
577K
|
€
623K
|
|
|
€
3,02M
|
€
2,99M
|
€
2,99M
|
€
2,99M
|
€
2,99M
|
|
|
-
|
€
175K
|
€
175K
|
€
960K
|
€
960K
|
€
785K
|
€
785K
|
€
785K
|
€
785K
|
€
785K
|
€
785K
|
€
785K
|
€
785K
|
|
|
-2,28%
|
0,71%
|
1,96%
|
12,58%
|
16,71%
|
8,13%
|
20,46%
|
19,18%
|
17,76%
|
17,40%
|
-87,33%
|
-650,52%
|
-3 339,96%
|
-2 739,33%
|
-2 859,23%
|
-2 100,26%
|
-2 011,94%
|
-1 022,77%
|
-255,56%
|
-152,79%
|
|
|
-28,81
|
96,80
|
34,78
|
4,97
|
3,64
|
|
|
0
|
0,36
|
0,37
|
-0,53
|
-0,73
|
-0,62
|
-0,64
|
-0,66
|
-0,68
|
-0,71
|
-0,74
|
-0,80
|
-0,92
|
|
|
58,42
|
29,84
|
|
|
7,76
|
121,69
|
46,77
|
30,20
|
58,01
|
292,13
|
|
|
|
329,43
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,29%
|
229,53%
|
-453,81%
|
-35,69%
|
59,52%
|
6,18%
|
6,47%
|
10,97%
|
3,27%
|
-2,23%
|
24,75%
|
3,88%
|
3,04%
|
2,91%
|
3,64%
|
4,13%
|
4,53%
|
5,04%
|
10,82%
|
40,13%
|
|
|
129,47%
|
-178,31%
|
-600,35%
|
-36,43%
|
40,67%
|
-16,98%
|
5,33%
|
9,76%
|
1,93%
|
-3,60%
|
26,70%
|
3,88%
|
3,04%
|
2,91%
|
3,64%
|
4,13%
|
4,53%
|
7,16%
|
13,10%
|
42,76%
|
|
|
-2,95
|
-1,27
|
-11,77
|
-4,58
|
6,80
|
-1,38
|
1,09
|
1,87
|
0,34
|
-0,63
|
-23,32
|
-25,21
|
-101,63
|
-79,60
|
-104,16
|
-86,79
|
-91,20
|
-73,24
|
-33,49
|
-65,33
|
|
|
129,47
|
-178,31
|
-600,35
|
-36,43
|
40,67
|
-16,98
|
5,33
|
9,76
|
1,93
|
-3,60
|
26,70
|
3,88
|
3,04
|
2,91
|
3,64
|
4,13
|
4,53
|
7,16
|
13,10
|
42,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
6,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
6,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|