A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
208K
|
€
106K
|
€
71K
|
€
42K
|
€
32K
|
€
12K
|
€
6K
|
€
5K
|
€
-911
|
€
11K
|
€
651
|
€
1K
|
€
286
|
|
|
€
178K
|
€
132K
|
€
77K
|
€
52K
|
€
27K
|
€
20K
|
€
7K
|
€
4K
|
€
2K
|
€
-1K
|
€
7K
|
€
-265
|
€
104
|
€
-2K
|
|
|
€
433K
|
€
295K
|
€
174K
|
€
106K
|
€
72K
|
€
45K
|
€
28K
|
€
22K
|
€
18K
|
€
16K
|
€
17K
|
€
11K
|
€
11K
|
€
11K
|
|
|
€
271K
|
€
237K
|
€
121K
|
€
80K
|
€
48K
|
€
36K
|
€
14K
|
€
9K
|
€
5K
|
€
772
|
€
11K
|
€
814
|
€
2K
|
€
526
|
|
|
€
77K
|
€
66K
|
€
26K
|
€
15K
|
€
14K
|
€
6K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
45
|
€
45
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
6K
|
€
6K
|
€
5K
|
|
€
4K
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
11,47%
|
4,53%
|
8,04%
|
9,60%
|
|
17,13%
|
11,31%
|
18,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
233K
|
€
208K
|
€
105K
|
€
70K
|
€
41K
|
€
31K
|
€
12K
|
€
7K
|
€
4K
|
€
-1K
|
€
9K
|
€
303
|
€
1K
|
€
-78
|
|
|
€
233K
|
€
207K
|
€
105K
|
€
70K
|
€
40K
|
€
30K
|
€
11K
|
€
6K
|
€
4K
|
€
-1K
|
€
9K
|
€
-228
|
€
143
|
€
-2K
|
|
|
€
178K
|
€
132K
|
€
77K
|
€
52K
|
€
27K
|
€
20K
|
€
7K
|
€
4K
|
€
2K
|
€
-1K
|
€
7K
|
€
-265
|
€
104
|
€
-2K
|
|
|
-
|
-
|
|
|
€
0
|
-
|
-
|
€
2K
|
|
|
|
|
€
633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
301K
|
€
187K
|
€
149K
|
€
101K
|
€
60K
|
€
44K
|
€
28K
|
€
23K
|
€
19K
|
€
19K
|
€
21K
|
€
11K
|
€
10K
|
€
9K
|
|
|
€
178K
|
€
132K
|
€
77K
|
€
53K
|
€
28K
|
€
21K
|
€
8K
|
€
4K
|
€
3K
|
€
-1K
|
€
8K
|
€
266
|
€
1K
|
€
-117
|
|
|
€
422K
|
€
284K
|
€
163K
|
€
96K
|
€
61K
|
€
44K
|
€
26K
|
€
19K
|
€
18K
|
€
17K
|
€
18K
|
€
11K
|
€
10K
|
€
9K
|
|
|
5,32
|
4,78
|
5,64
|
3,82
|
5,34
|
5,18
|
6,34
|
4,30
|
7,01
|
5,81
|
6,02
|
11,05
|
14,25
|
10,02
|
|
|
5,32
|
4,78
|
5,64
|
3,82
|
5,34
|
5,18
|
6,34
|
4,30
|
7,01
|
5,81
|
6,02
|
11,05
|
14,25
|
10,02
|
|
|
5,32
|
4,78
|
5,64
|
3,82
|
5,34
|
5,18
|
6,34
|
4,30
|
7,01
|
5,81
|
6,02
|
11,05
|
14,25
|
10,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
531K
|
€
370K
|
€
210K
|
€
140K
|
€
86K
|
€
55K
|
€
33K
|
€
28K
|
€
22K
|
€
20K
|
€
22K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
98K
|
€
75K
|
€
35K
|
€
34K
|
€
14K
|
€
10K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
782
|
€
1K
|
|
|
€
98K
|
€
75K
|
€
35K
|
€
34K
|
€
14K
|
€
10K
|
€
5K
|
€
6K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
782
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,60%
|
79,69%
|
83,25%
|
75,69%
|
83,53%
|
81,12%
|
85,21%
|
79,14%
|
81,59%
|
77,40%
|
78,36%
|
90,95%
|
93,30%
|
91,37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,42
|
0,36
|
0,33
|
0,48
|
0,34
|
0,34
|
0,41
|
0,82
|
0,69
|
|
0,39
|
3,48
|
0,65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,15%
|
44,82%
|
43,92%
|
49,84%
|
38,45%
|
47,16%
|
28,02%
|
18,64%
|
14,65%
|
-8,41%
|
44,49%
|
2,51%
|
10,70%
|
-1,08%
|
|
|
41,15%
|
44,62%
|
43,91%
|
49,39%
|
37,36%
|
45,43%
|
25,23%
|
20,11%
|
12,94%
|
-8,41%
|
38,08%
|
-2,49%
|
0,96%
|
-15,85%
|
|
|
33,58
|
35,56
|
36,55
|
37,38
|
31,21
|
36,85
|
21,50
|
15,91
|
10,56
|
-6,51
|
29,84
|
-2,27
|
0,89
|
-14,48
|
|
|
41,15
|
44,62
|
43,91
|
49,39
|
37,36
|
45,43
|
25,23
|
20,11
|
12,94
|
-8,41
|
38,08
|
-2,49
|
0,96
|
-15,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|