A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
36K
|
€
30K
|
€
34K
|
€
102K
|
€
150K
|
€
106K
|
€
26K
|
€
24K
|
€
39K
|
€
18K
|
€
5K
|
€
-6K
|
€
4K
|
€
3K
|
€
35K
|
€
33K
|
€
55K
|
|
|
€
-33K
|
€
899
|
€
-1K
|
€
1K
|
€
47K
|
€
43K
|
€
41K
|
€
-988
|
€
13K
|
€
21K
|
€
7K
|
€
3K
|
€
-18K
|
€
-10K
|
€
-5K
|
€
3K
|
€
-4K
|
€
10K
|
|
|
€
125K
|
€
158K
|
€
157K
|
€
158K
|
€
157K
|
€
110K
|
€
67K
|
€
26K
|
€
27K
|
€
14K
|
€
-7K
|
€
-14K
|
€
-17K
|
€
1K
|
€
11K
|
€
15K
|
€
13K
|
€
16K
|
|
|
€
5K
|
€
31K
|
€
26K
|
€
32K
|
€
99K
|
€
80K
|
€
74K
|
€
4K
|
€
18K
|
€
29K
|
€
12K
|
€
1K
|
-
|
€
3K
|
€
1K
|
€
9K
|
€
3K
|
€
16K
|
|
|
€
7K
|
€
21K
|
€
11K
|
€
32K
|
€
28K
|
€
15K
|
€
28K
|
€
8K
|
€
7K
|
€
15K
|
€
5K
|
€
2K
|
€
149
|
|
|
€
690
|
€
7K
|
€
5K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
2K
|
€
43
|
€
15K
|
€
30K
|
€
20K
|
€
4K
|
|
|
|
|
|
€
2K
|
€
26K
|
€
28K
|
€
40K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
30K
|
€
24K
|
€
31K
|
€
100K
|
€
85K
|
€
75K
|
€
5K
|
€
19K
|
€
36K
|
€
17K
|
€
2K
|
€
-8K
|
€
4K
|
€
740
|
€
8K
|
€
2K
|
€
15K
|
|
|
€
-28K
|
€
10K
|
€
212
|
€
7K
|
€
76K
|
€
69K
|
€
62K
|
€
-25
|
€
19K
|
€
27K
|
€
7K
|
€
-7K
|
€
-18K
|
€
-9K
|
€
-4K
|
€
3K
|
€
-2K
|
€
15K
|
|
|
€
-33K
|
€
899
|
€
-1K
|
€
1K
|
€
47K
|
€
43K
|
€
41K
|
€
-988
|
€
13K
|
€
21K
|
€
7K
|
€
3K
|
€
-18K
|
€
-10K
|
€
-5K
|
€
3K
|
€
-4K
|
€
10K
|
|
|
€
0
|
€
0
|
€
37K
|
€
6K
|
€
0
|
€
435K
|
€
39K
|
|
|
-
|
€
0
|
-
|
€
5K
|
€
42K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
26K
|
€
20K
|
€
64K
|
€
59K
|
€
59K
|
€
62K
|
€
32K
|
€
40K
|
€
53K
|
€
22K
|
€
18K
|
€
9K
|
€
11K
|
€
6K
|
€
10K
|
€
9K
|
€
18K
|
|
|
€
-14K
|
€
20K
|
€
23K
|
€
25K
|
€
71K
|
€
59K
|
€
54K
|
€
4K
|
€
14K
|
€
30K
|
€
16K
|
€
13K
|
€
-8K
|
€
3K
|
€
-235
|
€
7K
|
€
937
|
€
10K
|
|
|
€
46K
|
€
80K
|
€
100K
|
€
115K
|
€
106K
|
€
61K
|
€
23K
|
€
6K
|
€
19K
|
€
5K
|
€
-25K
|
€
-41K
|
€
-54K
|
€
-32K
|
€
7K
|
€
12K
|
€
9K
|
€
16K
|
|
|
2,17
|
2,24
|
4,39
|
2,69
|
2,12
|
1,66
|
1,33
|
1,10
|
1,39
|
1,08
|
0,65
|
0,55
|
0,39
|
0,36
|
2,41
|
3,13
|
1,60
|
2,36
|
|
|
1,36
|
1,73
|
3,32
|
2,23
|
1,76
|
1,39
|
0,98
|
0,65
|
0,96
|
0,86
|
0,46
|
0,39
|
0,23
|
0,36
|
2,41
|
3,13
|
1,60
|
2,36
|
|
|
2,17
|
2,24
|
4,39
|
2,71
|
2,12
|
1,66
|
1,33
|
1,10
|
1,39
|
1,08
|
0,65
|
0,55
|
0,39
|
0,36
|
2,41
|
3,13
|
1,60
|
2,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
482K
|
€
561K
|
€
566K
|
€
606K
|
€
652K
|
€
629K
|
€
150K
|
€
106K
|
€
75K
|
€
79K
|
€
65K
|
€
78K
|
€
72K
|
€
52K
|
€
16K
|
€
26K
|
€
38K
|
€
28K
|
|
|
€
357K
|
€
403K
|
€
409K
|
€
447K
|
€
495K
|
€
519K
|
€
83K
|
€
81K
|
€
48K
|
€
66K
|
€
72K
|
€
92K
|
€
88K
|
€
51K
|
€
6K
|
€
11K
|
€
26K
|
€
12K
|
|
|
€
39K
|
€
65K
|
€
30K
|
€
67K
|
€
95K
|
€
93K
|
€
71K
|
€
62K
|
€
48K
|
€
66K
|
€
72K
|
€
92K
|
€
88K
|
€
51K
|
€
5K
|
€
6K
|
€
16K
|
€
12K
|
|
|
€
318K
|
€
338K
|
€
379K
|
€
379K
|
€
400K
|
€
426K
|
€
12K
|
€
18K
|
|
|
|
|
|
|
€
808
|
€
6K
|
€
10K
|
|
|
|
25,94%
|
28,16%
|
27,79%
|
26,14%
|
24,12%
|
17,52%
|
44,87%
|
24,38%
|
36,01%
|
17,53%
|
-10,48%
|
-17,51%
|
-23,60%
|
2,01%
|
65,07%
|
57,96%
|
33,15%
|
57,57%
|
|
|
2,54
|
2,14
|
2,41
|
2,40
|
2,54
|
3,86
|
0,18
|
0,71
|
|
|
|
|
|
|
0,08
|
0,36
|
0,79
|
|
|
|
|
13,59
|
16,89
|
14,58
|
4,95
|
6,09
|
1,11
|
16,05
|
2,47
|
1,83
|
4,29
|
45,19
|
|
14,39
|
7,68
|
1,44
|
10,71
|
0,82
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11,02%
|
12,89%
|
14,50%
|
15,66%
|
45,15%
|
53,63%
|
80,75%
|
15,61%
|
51,10%
|
214,00%
|
-241,09%
|
-93,39%
|
49,82%
|
317,36%
|
-2,22%
|
46,20%
|
7,36%
|
61,36%
|
|
|
-26,36%
|
0,57%
|
-0,76%
|
0,73%
|
29,89%
|
38,90%
|
61,46%
|
-3,80%
|
48,30%
|
148,73%
|
-101,02%
|
-23,71%
|
106,15%
|
-919,75%
|
-44,74%
|
16,82%
|
-27,96%
|
61,36%
|
|
|
-6,84
|
0,16
|
-0,21
|
0,19
|
7,21
|
6,82
|
27,58
|
-0,93
|
17,39
|
26,07
|
10,59
|
4,15
|
-25,05
|
-18,51
|
-29,11
|
9,75
|
-9,27
|
35,32
|
|
|
-26,36
|
0,57
|
-0,76
|
0,73
|
29,89
|
38,90
|
61,46
|
-3,80
|
48,30
|
148,73
|
-101,02
|
-23,71
|
106,15
|
-919,75
|
-44,74
|
16,82
|
-27,96
|
61,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
0,80
|
0,20
|
|
|
|
|
|
|
0,90
|
1
|
1
|
|
|
|
|
|
|
|
|
€
30K
|
€
25K
|
€
19K
|
|
|
|
|
|
|
€
29K
|
€
28K
|
€
40K
|