A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
18K
|
€
8K
|
€
8K
|
€
11K
|
€
9K
|
€
16K
|
€
-7K
|
€
26K
|
€
-542
|
€
23K
|
€
25K
|
€
31K
|
€
53K
|
€
22K
|
€
27K
|
€
12K
|
|
|
€
3K
|
€
15K
|
€
2K
|
€
-1K
|
€
590
|
€
1K
|
€
4K
|
€
-21K
|
€
11K
|
€
-15K
|
€
4K
|
€
13K
|
€
6K
|
€
41K
|
€
14K
|
€
20K
|
€
7K
|
|
|
€
100K
|
€
97K
|
€
82K
|
€
80K
|
€
82K
|
€
116K
|
€
115K
|
€
111K
|
€
132K
|
€
120K
|
€
136K
|
€
132K
|
€
119K
|
€
113K
|
€
76K
|
€
62K
|
€
42K
|
|
|
€
10K
|
€
22K
|
€
11K
|
€
11K
|
€
13K
|
€
14K
|
€
21K
|
€
5K
|
€
31K
|
€
6K
|
€
28K
|
€
30K
|
€
36K
|
€
62K
|
€
27K
|
€
31K
|
€
14K
|
|
|
€
823
|
€
422
|
€
886
|
€
3K
|
€
1K
|
€
116
|
|
€
864
|
€
3K
|
€
2K
|
€
4K
|
€
5K
|
€
10K
|
€
11K
|
€
7K
|
€
10K
|
€
473
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
5 894,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
7K
|
€
7K
|
€
9K
|
€
8K
|
€
16K
|
€
-8K
|
€
26K
|
€
-1K
|
€
22K
|
€
24K
|
€
31K
|
€
52K
|
€
21K
|
€
26K
|
€
11K
|
|
|
€
3K
|
€
15K
|
€
2K
|
€
-1K
|
€
752
|
€
1K
|
€
4K
|
€
-21K
|
€
13K
|
€
-16K
|
€
9K
|
€
15K
|
€
21K
|
€
48K
|
€
17K
|
€
24K
|
€
8K
|
|
|
€
3K
|
€
15K
|
€
2K
|
€
-1K
|
€
590
|
€
1K
|
€
4K
|
€
-21K
|
€
11K
|
€
-15K
|
€
4K
|
€
6K
|
€
3K
|
€
22K
|
€
7K
|
€
10K
|
€
7K
|
|
|
€
1K
|
€
0
|
€
4K
|
-
|
€
5K
|
€
0
|
€
3K
|
|
|
|
|
€
10K
|
€
50K
|
€
10K
|
€
10K
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
80K
|
€
57K
|
€
58K
|
€
58K
|
€
94K
|
€
83K
|
€
69K
|
€
81K
|
€
66K
|
€
55K
|
€
67K
|
€
66K
|
€
101K
|
€
71K
|
€
63K
|
€
11K
|
|
|
€
6K
|
€
17K
|
€
7K
|
€
7K
|
€
9K
|
€
8K
|
€
16K
|
€
-8K
|
€
24K
|
€
-1K
|
€
17K
|
€
22K
|
€
16K
|
€
46K
|
€
19K
|
€
22K
|
€
11K
|
|
|
€
97K
|
€
93K
|
€
75K
|
€
73K
|
€
65K
|
€
96K
|
€
88K
|
€
76K
|
€
94K
|
€
72K
|
€
74K
|
€
81K
|
€
69K
|
€
102K
|
€
67K
|
€
58K
|
€
40K
|
|
|
113,14
|
98,14
|
85,79
|
20,96
|
41,92
|
156,58
|
711,48
|
53,49
|
28,54
|
8,51
|
13,45
|
8,72
|
4,50
|
7,21
|
3,85
|
4,29
|
13,38
|
|
|
113,14
|
98,14
|
85,79
|
20,96
|
41,92
|
156,58
|
711,48
|
53,36
|
28,40
|
8,40
|
13,08
|
8,51
|
4,33
|
7,19
|
3,63
|
4,08
|
11,23
|
|
|
113,14
|
98,14
|
85,79
|
20,96
|
41,92
|
156,58
|
711,48
|
53,49
|
29,84
|
8,64
|
13,45
|
8,72
|
4,50
|
7,21
|
3,85
|
4,29
|
13,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
98K
|
€
83K
|
€
84K
|
€
83K
|
€
116K
|
€
115K
|
€
112K
|
€
135K
|
€
130K
|
€
142K
|
€
143K
|
€
139K
|
€
129K
|
€
100K
|
€
80K
|
€
45K
|
|
|
€
866
|
€
953
|
€
890
|
€
4K
|
€
2K
|
€
620
|
€
125
|
€
1K
|
€
3K
|
€
10K
|
€
6K
|
€
10K
|
€
20K
|
€
16K
|
€
23K
|
€
18K
|
€
3K
|
|
|
€
866
|
€
953
|
€
890
|
€
4K
|
€
2K
|
€
620
|
€
125
|
€
1K
|
€
3K
|
€
9K
|
€
6K
|
€
10K
|
€
20K
|
€
16K
|
€
23K
|
€
18K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,14%
|
99,03%
|
98,93%
|
95,66%
|
98,08%
|
99,47%
|
99,89%
|
98,71%
|
97,47%
|
92,66%
|
95,82%
|
92,67%
|
85,85%
|
87,25%
|
76,58%
|
77,87%
|
92,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,16
|
0,06
|
0,12
|
0,49
|
0,17
|
0,08
|
0,01
|
|
0,13
|
|
0,27
|
0,43
|
0,64
|
0,31
|
1,10
|
0,67
|
0,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,95%
|
17,67%
|
8,83%
|
8,97%
|
11,37%
|
6,88%
|
13,61%
|
-7,49%
|
18,48%
|
-1,13%
|
12,53%
|
16,65%
|
13,34%
|
40,49%
|
24,38%
|
36,24%
|
25,16%
|
|
|
3,10%
|
15,14%
|
2,61%
|
-1,76%
|
0,72%
|
0,95%
|
3,45%
|
-18,92%
|
8,62%
|
-12,83%
|
2,70%
|
9,85%
|
5,18%
|
36,18%
|
18,88%
|
32,52%
|
16,98%
|
|
|
3,07
|
14,99
|
2,58
|
-1,69
|
0,71
|
0,95
|
3,45
|
-18,67
|
8,40
|
-11,89
|
2,59
|
9,12
|
4,44
|
31,57
|
14,46
|
25,33
|
15,76
|
|
|
3,10
|
15,14
|
2,61
|
-1,76
|
0,72
|
0,95
|
3,45
|
-18,92
|
8,62
|
-12,83
|
2,70
|
9,85
|
5,18
|
36,18
|
18,88
|
32,52
|
16,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|