A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
312K
|
€
400K
|
€
232K
|
€
32K
|
€
-12K
|
|
|
€
21K
|
€
96K
|
€
117
|
€
-213K
|
€
-219K
|
|
|
€
-65K
|
€
-86K
|
€
-182K
|
€
-182K
|
€
31K
|
|
|
4,50
|
4,20
|
3,60
|
3,80
|
3,90
|
|
|
€
85K
|
€
139K
|
€
64K
|
-
|
€
1K
|
|
|
Impôts
|
|
|
|
|
|
|
€
198K
|
€
211K
|
€
145K
|
€
154K
|
€
122K
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
186K
|
€
85K
|
€
-125K
|
€
-135K
|
|
|
€
9K
|
€
85K
|
€
-17K
|
€
-226K
|
€
-213K
|
|
|
€
21K
|
€
96K
|
€
117
|
€
-213K
|
€
-219K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
270K
|
€
227K
|
€
168K
|
€
160K
|
€
188K
|
|
|
€
122K
|
€
197K
|
€
101K
|
€
-111K
|
€
-142K
|
|
|
€
199K
|
€
155K
|
€
143K
|
€
152K
|
€
279K
|
|
|
1,54
|
1,41
|
1,43
|
1,47
|
1,95
|
|
|
0,99
|
0,88
|
0,86
|
0,93
|
1,31
|
|
|
1,54
|
1,44
|
1,45
|
1,49
|
1,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
933K
|
€
973K
|
€
1,07M
|
€
1,28M
|
|
|
€
931K
|
€
1,02M
|
€
1,16M
|
€
1,26M
|
€
1,24M
|
|
|
€
370K
|
€
371K
|
€
326K
|
€
318K
|
€
294K
|
|
|
€
561K
|
€
640K
|
€
825K
|
€
935K
|
€
951K
|
|
|
-7,45%
|
-9,20%
|
-18,67%
|
-16,95%
|
2,41%
|
|
|
-8,69
|
-7,45
|
-4,54
|
-5,14
|
30,89
|
|
|
8,42
|
5,47
|
13,65
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-189,71%
|
-229,65%
|
-55,73%
|
61,29%
|
-460,68%
|
|
|
-32,96%
|
-111,76%
|
-0,06%
|
116,92%
|
-712,42%
|
|
|
2,46
|
10,29
|
0,01
|
-19,81
|
-17,19
|
|
|
-32,96
|
-111,76
|
-0,06
|
116,92
|
-712,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
4,20
|
3,60
|
3,80
|
3,90
|
|
|
€
44K
|
€
50K
|
€
40K
|
€
40K
|
€
31K
|