AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
52K
|
€
45K
|
€
24K
|
€
28K
|
€
16K
|
€
16K
|
€
16K
|
€
23K
|
€
30K
|
€
42K
|
€
34K
|
€
36K
|
€
31K
|
€
39K
|
€
60K
|
€
13K
|
|
|
€
28K
|
€
21K
|
€
9K
|
€
-8K
|
€
8K
|
€
49K
|
€
4K
|
€
-975
|
€
1K
|
€
5K
|
€
13K
|
€
7K
|
€
11K
|
€
4K
|
€
23K
|
€
8K
|
€
-36K
|
|
|
€
152K
|
€
124K
|
€
103K
|
€
94K
|
€
102K
|
€
94K
|
€
44K
|
€
41K
|
€
42K
|
€
40K
|
€
35K
|
€
22K
|
€
16K
|
€
5K
|
€
935
|
€
-22K
|
€
-30K
|
|
|
€
84K
|
€
48K
|
€
38K
|
€
20K
|
€
27K
|
€
16K
|
€
13K
|
€
12K
|
€
19K
|
€
22K
|
€
34K
|
€
27K
|
€
29K
|
€
24K
|
€
27K
|
€
34K
|
€
7K
|
|
|
€
16K
|
€
4K
|
€
11K
|
€
10K
|
€
13K
|
€
9K
|
€
11K
|
€
8K
|
€
6K
|
€
12K
|
€
14K
|
€
14K
|
€
11K
|
€
12K
|
€
13K
|
€
8K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
863
|
€
10K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
47K
|
€
44K
|
€
23K
|
€
26K
|
€
12K
|
€
15K
|
€
15K
|
€
23K
|
€
28K
|
€
41K
|
€
33K
|
€
35K
|
€
30K
|
€
35K
|
€
48K
|
€
9K
|
|
|
€
52K
|
€
35K
|
€
19K
|
€
-2K
|
€
21K
|
€
8K
|
€
14K
|
€
5K
|
€
10K
|
€
15K
|
€
27K
|
€
19K
|
€
20K
|
€
14K
|
€
10K
|
€
16K
|
€
-29K
|
|
|
€
28K
|
€
21K
|
€
9K
|
€
-8K
|
€
8K
|
€
49K
|
€
4K
|
€
-975
|
€
1K
|
€
5K
|
€
13K
|
€
7K
|
€
11K
|
€
4K
|
€
23K
|
€
8K
|
€
-36K
|
|
|
€
4K
|
€
44K
|
€
1K
|
€
7K
|
€
94K
|
€
5K
|
€
46K
|
€
131K
|
€
14K
|
€
13K
|
€
12K
|
€
14K
|
€
13K
|
€
3K
|
€
-8K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
12K
|
-
|
€
8K
|
€
8K
|
€
30K
|
|
€
3K
|
€
13K
|
€
8K
|
€
714
|
€
5K
|
|
€
8K
|
€
10K
|
€
321
|
€
185
|
|
|
€
53K
|
€
33K
|
€
33K
|
€
17K
|
€
14K
|
€
53K
|
€
5K
|
€
9K
|
€
14K
|
€
18K
|
€
26K
|
€
21K
|
€
26K
|
€
19K
|
€
48K
|
€
40K
|
€
2K
|
|
|
€
31K
|
€
13K
|
€
-5K
|
€
-4K
|
€
27K
|
€
28K
|
€
15K
|
€
-17K
|
€
6K
|
€
10K
|
€
-15K
|
€
-25K
|
€
-32K
|
€
-29K
|
€
-44K
|
€
-74K
|
€
-65K
|
|
|
1,51
|
1,30
|
0,91
|
0,93
|
1,82
|
1,55
|
1,30
|
0,69
|
1,18
|
1,27
|
0,72
|
0,65
|
0,45
|
0,59
|
0,29
|
0,06
|
0,01
|
|
|
1,51
|
1,30
|
0,91
|
0,93
|
1,82
|
1,55
|
1,30
|
0,69
|
1,18
|
1,27
|
0,72
|
0,65
|
0,45
|
0,59
|
0,29
|
0,06
|
0,01
|
|
|
1,67
|
1,45
|
1,04
|
0,93
|
1,82
|
1,55
|
1,30
|
0,69
|
1,19
|
1,27
|
0,72
|
0,65
|
0,45
|
0,59
|
0,62
|
0,44
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
334K
|
€
314K
|
€
276K
|
€
289K
|
€
324K
|
€
255K
|
€
239K
|
€
222K
|
€
115K
|
€
130K
|
€
140K
|
€
163K
|
€
95K
|
€
118K
|
€
140K
|
€
179K
|
€
185K
|
|
|
€
182K
|
€
190K
|
€
173K
|
€
195K
|
€
222K
|
€
161K
|
€
195K
|
€
181K
|
€
73K
|
€
90K
|
€
105K
|
€
141K
|
€
79K
|
€
114K
|
€
139K
|
€
201K
|
€
215K
|
|
|
€
61K
|
€
42K
|
€
52K
|
€
47K
|
€
33K
|
€
52K
|
€
48K
|
€
53K
|
€
35K
|
€
36K
|
€
51K
|
€
71K
|
€
59K
|
€
70K
|
€
61K
|
€
79K
|
€
66K
|
|
|
€
121K
|
€
148K
|
€
121K
|
€
147K
|
€
189K
|
€
109K
|
€
147K
|
€
128K
|
€
38K
|
€
54K
|
€
53K
|
€
69K
|
€
21K
|
€
44K
|
€
77K
|
€
122K
|
€
149K
|
|
|
45,56%
|
39,56%
|
37,31%
|
32,63%
|
31,52%
|
36,79%
|
18,58%
|
18,32%
|
36,29%
|
30,94%
|
25,22%
|
13,80%
|
16,35%
|
3,87%
|
0,67%
|
-12,53%
|
-16,32%
|
|
|
0,80
|
1,19
|
1,17
|
1,56
|
1,85
|
1,17
|
3,30
|
3,16
|
0,92
|
1,33
|
1,51
|
3,07
|
1,35
|
9,51
|
82,77
|
-5,45
|
-4,95
|
|
|
2,34
|
4,05
|
3,94
|
8,61
|
8,48
|
12,90
|
12,90
|
12,03
|
3,24
|
3,19
|
2,58
|
4,30
|
2,24
|
3,79
|
4,02
|
4,15
|
23,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,95%
|
26,72%
|
32,49%
|
17,96%
|
13,72%
|
56,97%
|
11,30%
|
21,93%
|
34,17%
|
45,61%
|
74,53%
|
92,45%
|
166,90%
|
425,60%
|
5 132,36%
|
-180,74%
|
-5,43%
|
|
|
18,16%
|
17,27%
|
8,38%
|
-8,35%
|
8,24%
|
52,64%
|
8,35%
|
-2,40%
|
3,28%
|
12,32%
|
36,32%
|
30,97%
|
70,55%
|
79,56%
|
2 494,94%
|
-34,49%
|
120,58%
|
|
|
8,27
|
6,83
|
3,13
|
-2,72
|
2,60
|
19,37
|
1,55
|
-0,44
|
1,19
|
3,81
|
9,16
|
4,27
|
11,54
|
3,08
|
16,71
|
4,32
|
-19,68
|
|
|
18,16
|
17,27
|
8,38
|
-8,35
|
8,24
|
52,64
|
8,35
|
-2,40
|
3,28
|
12,32
|
36,32
|
30,97
|
70,55
|
79,56
|
2 494,94
|
-34,49
|
120,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
|