AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
51K
|
€
120K
|
€
114K
|
€
100K
|
€
101K
|
€
82K
|
€
67K
|
€
40K
|
€
48K
|
€
66K
|
€
-12K
|
€
43K
|
€
15K
|
|
|
€
-2K
|
€
44K
|
€
89K
|
€
73K
|
€
75K
|
€
75K
|
€
60K
|
€
46K
|
€
25K
|
€
28K
|
€
46K
|
€
-20K
|
€
17K
|
€
11K
|
|
|
€
459K
|
€
461K
|
€
332K
|
€
268K
|
€
197K
|
€
178K
|
€
151K
|
€
92K
|
€
119K
|
€
94K
|
€
66K
|
€
20K
|
€
40K
|
€
23K
|
|
|
€
22K
|
€
67K
|
€
144K
|
€
121K
|
€
116K
|
€
115K
|
€
94K
|
€
65K
|
€
42K
|
€
54K
|
€
63K
|
€
714
|
€
25K
|
€
17K
|
|
|
€
29K
|
€
32K
|
€
31K
|
€
22K
|
€
23K
|
€
25K
|
€
28K
|
€
15K
|
€
30K
|
€
30K
|
€
33K
|
€
12K
|
€
15K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
47
|
|
|
|
|
|
|
€
859
|
€
25K
|
|
€
57K
|
€
40K
|
€
812
|
€
73K
|
|
|
|
|
|
|
|
|
|
1,97%
|
27,55%
|
|
75,39%
|
53,52%
|
1,36%
|
158,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
45K
|
€
119K
|
€
100K
|
€
99K
|
€
99K
|
€
81K
|
€
66K
|
€
38K
|
€
46K
|
€
65K
|
€
-12K
|
€
30K
|
€
15K
|
|
|
€
-6K
|
€
42K
|
€
115K
|
€
96K
|
€
95K
|
€
95K
|
€
77K
|
€
61K
|
€
33K
|
€
40K
|
€
59K
|
€
-19K
|
€
23K
|
€
14K
|
|
|
€
-2K
|
€
44K
|
€
89K
|
€
73K
|
€
75K
|
€
75K
|
€
60K
|
€
46K
|
€
25K
|
€
28K
|
€
46K
|
€
-20K
|
€
17K
|
€
11K
|
|
|
€
0
|
€
86K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
50K
|
€
79K
|
€
111K
|
€
116K
|
€
58K
|
€
11
|
€
4K
|
€
11
|
€
8K
|
€
5K
|
€
11
|
€
2K
|
€
15K
|
|
|
€
-1K
|
€
47K
|
€
92K
|
€
77K
|
€
79K
|
€
79K
|
€
64K
|
€
51K
|
€
30K
|
€
34K
|
€
52K
|
€
-13K
|
€
24K
|
€
12K
|
|
|
€
314K
|
€
315K
|
€
269K
|
€
201K
|
€
126K
|
€
113K
|
€
70K
|
€
-5K
|
€
7K
|
€
36K
|
€
2K
|
€
-45K
|
€
-27K
|
€
23K
|
|
|
11,12
|
10,80
|
7,13
|
4,94
|
2,58
|
4,76
|
3,07
|
0,95
|
1,12
|
2,17
|
1,05
|
0,26
|
0,62
|
1,85
|
|
|
11,12
|
10,80
|
7,13
|
4,94
|
2,58
|
4,76
|
3,07
|
0,95
|
1,12
|
2,17
|
1,05
|
0,26
|
0,62
|
1,85
|
|
|
11,12
|
10,80
|
9,97
|
6,55
|
2,58
|
4,76
|
3,56
|
1,30
|
1,85
|
2,17
|
1,05
|
0,26
|
0,62
|
1,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
490K
|
€
493K
|
€
376K
|
€
319K
|
€
276K
|
€
218K
|
€
199K
|
€
206K
|
€
208K
|
€
159K
|
€
145K
|
€
120K
|
€
154K
|
€
51K
|
|
|
€
31K
|
€
32K
|
€
44K
|
€
51K
|
€
80K
|
€
40K
|
€
48K
|
€
114K
|
€
89K
|
€
65K
|
€
78K
|
€
100K
|
€
114K
|
€
27K
|
|
|
€
31K
|
€
32K
|
€
31K
|
€
38K
|
€
80K
|
€
30K
|
€
34K
|
€
94K
|
€
65K
|
€
30K
|
€
44K
|
€
61K
|
€
70K
|
€
27K
|
|
|
|
|
|
|
|
€
10K
|
€
15K
|
€
20K
|
€
25K
|
€
35K
|
€
35K
|
€
40K
|
€
45K
|
|
|
|
93,67%
|
93,48%
|
88,34%
|
84,01%
|
71,19%
|
81,80%
|
75,75%
|
44,75%
|
57,14%
|
59,28%
|
45,94%
|
16,81%
|
25,92%
|
46,04%
|
|
|
|
|
|
|
|
0,05
|
0,10
|
0,21
|
0,21
|
0,37
|
0,52
|
1,95
|
1,11
|
|
|
|
|
0,71
|
0,37
|
0,51
|
0,81
|
0,40
|
0,59
|
1,73
|
2,34
|
1,41
|
1,21
|
|
3,88
|
1,80
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,24%
|
10,20%
|
27,82%
|
28,75%
|
40,15%
|
44,32%
|
42,53%
|
55,56%
|
24,92%
|
35,51%
|
78,41%
|
-66,50%
|
58,75%
|
49,96%
|
|
|
-0,42%
|
9,48%
|
26,76%
|
27,35%
|
38,12%
|
41,94%
|
39,53%
|
50,33%
|
20,60%
|
29,64%
|
69,52%
|
-97,62%
|
41,81%
|
46,76%
|
|
|
-0,39
|
8,86
|
23,64
|
22,98
|
27,13
|
34,30
|
29,94
|
22,52
|
11,77
|
17,57
|
31,94
|
-16,41
|
10,84
|
21,53
|
|
|
-0,42
|
9,48
|
26,76
|
27,35
|
38,12
|
41,94
|
39,53
|
50,33
|
20,60
|
29,64
|
69,52
|
-97,62
|
41,81
|
46,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|