A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
207K
|
€
299K
|
€
767K
|
€
708K
|
€
243K
|
€
453K
|
€
232K
|
€
262K
|
€
213K
|
€
174K
|
€
154K
|
€
147K
|
€
169K
|
€
306K
|
€
238K
|
€
192K
|
|
|
€
4K
|
€
-96K
|
€
218K
|
€
385K
|
€
350K
|
€
19K
|
€
137K
|
€
21K
|
€
53K
|
€
-39K
|
€
6K
|
€
12K
|
€
-4K
|
€
2K
|
€
87K
|
€
54K
|
€
17K
|
|
|
€
1,26M
|
€
1,26M
|
€
1,37M
|
€
1,16M
|
€
771K
|
€
371K
|
€
353K
|
€
216K
|
€
195K
|
€
142K
|
€
181K
|
€
175K
|
€
163K
|
€
167K
|
€
165K
|
€
77K
|
€
24K
|
|
|
€
116K
|
€
175K
|
€
265K
|
€
640K
|
€
574K
|
€
172K
|
€
359K
|
€
158K
|
€
203K
|
€
145K
|
€
119K
|
€
109K
|
€
105K
|
€
121K
|
€
243K
|
€
184K
|
€
147K
|
|
|
€
20K
|
€
34K
|
€
29K
|
€
34K
|
€
20K
|
€
12K
|
€
9K
|
€
768
|
€
6K
|
€
35K
|
€
28K
|
€
15K
|
€
40K
|
€
23K
|
€
36K
|
€
30K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
€
5K
|
|
|
-
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
186K
|
€
277K
|
€
747K
|
€
683K
|
€
225K
|
€
434K
|
€
213K
|
€
245K
|
€
199K
|
€
160K
|
€
146K
|
€
140K
|
€
163K
|
€
298K
|
€
228K
|
€
184K
|
|
|
€
-78K
|
€
2K
|
€
97K
|
€
557K
|
€
506K
|
€
62K
|
€
236K
|
€
52K
|
€
86K
|
€
-9K
|
€
26K
|
€
38K
|
€
-5K
|
€
64K
|
€
169K
|
€
114K
|
€
24K
|
|
|
€
82K
|
€
-83K
|
€
18K
|
€
19K
|
€
40K
|
€
19K
|
€
137K
|
€
21K
|
€
53K
|
€
-39K
|
€
6K
|
€
12K
|
€
-4K
|
€
2K
|
€
87K
|
€
54K
|
€
17K
|
|
|
€
-604K
|
€
92K
|
€
-97K
|
€
301K
|
€
701K
|
€
3K
|
€
149K
|
€
629K
|
€
280K
|
€
639K
|
€
637K
|
€
166K
|
€
339K
|
€
93K
|
€
521K
|
€
648K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
633K
|
€
149K
|
€
802K
|
€
874K
|
€
534
|
€
42K
|
€
4K
|
€
31K
|
€
66K
|
€
38K
|
€
62K
|
€
65K
|
€
12K
|
€
50K
|
€
36K
|
€
9K
|
|
|
€
173K
|
€
88K
|
€
398K
|
€
575K
|
€
527K
|
€
181K
|
€
335K
|
€
181K
|
€
212K
|
€
169K
|
€
140K
|
€
121K
|
€
141K
|
€
101K
|
€
216K
|
€
167K
|
€
178K
|
|
|
€
-423K
|
€
-367K
|
€
-7K
|
€
-383K
|
€
-958K
|
€
-1,30M
|
€
-1,97M
|
€
-3,03M
|
€
-2,54M
|
€
-2,82M
|
€
-2,35M
|
€
-1,85M
|
€
-1,81M
|
€
-1,60M
|
€
-1,61M
|
€
-1,30M
|
€
-853K
|
|
|
0,65
|
0,82
|
1
|
0,87
|
0,70
|
0,04
|
0,09
|
0,04
|
0,07
|
0,05
|
0,07
|
0,09
|
0,04
|
0,01
|
0,03
|
0,22
|
0,30
|
|
|
0,15
|
0,45
|
0,15
|
0,29
|
0,29
|
0,04
|
0,09
|
0,04
|
0,07
|
0,05
|
0,04
|
0,05
|
0,04
|
0,01
|
0,03
|
0,22
|
0,19
|
|
|
0,70
|
0,85
|
1,03
|
0,89
|
0,72
|
0,09
|
0,09
|
0,06
|
0,10
|
0,05
|
0,07
|
0,09
|
0,04
|
0,01
|
0,03
|
0,22
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,68M
|
€
5,29M
|
€
5,68M
|
€
6,63M
|
€
6,15M
|
€
3,46M
|
€
3,70M
|
€
3,75M
|
€
3,35M
|
€
3,13M
|
€
2,70M
|
€
2,21M
|
€
2,05M
|
€
1,80M
|
€
1,83M
|
€
1,75M
|
€
1,25M
|
|
|
€
2,18M
|
€
3,75M
|
€
4,02M
|
€
5,25M
|
€
5,27M
|
€
3,09M
|
€
3,34M
|
€
3,54M
|
€
3,16M
|
€
2,98M
|
€
2,52M
|
€
2,03M
|
€
1,89M
|
€
1,63M
|
€
1,67M
|
€
1,67M
|
€
1,22M
|
|
|
€
1,20M
|
€
1,99M
|
€
1,93M
|
€
2,97M
|
€
3,18M
|
€
1,36M
|
€
2,16M
|
€
3,15M
|
€
2,72M
|
€
2,98M
|
€
2,52M
|
€
2,01M
|
€
1,86M
|
€
1,61M
|
€
1,66M
|
€
1,65M
|
€
1,22M
|
|
|
€
973K
|
€
1,76M
|
€
2,09M
|
€
2,28M
|
€
2,10M
|
€
1,73M
|
€
1,18M
|
€
379K
|
€
428K
|
|
|
|
€
3K
|
€
8K
|
€
13K
|
€
18K
|
|
|
|
34,41%
|
23,75%
|
24,16%
|
17,43%
|
12,54%
|
10,73%
|
9,54%
|
5,74%
|
5,82%
|
4,55%
|
6,71%
|
7,92%
|
7,95%
|
9,26%
|
8,98%
|
4,43%
|
1,89%
|
|
|
0,77
|
1,40
|
1,52
|
1,97
|
2,72
|
4,66
|
3,36
|
1,76
|
2,19
|
|
|
|
0,02
|
0,05
|
0,08
|
0,24
|
|
|
|
23,99
|
20,18
|
14,49
|
7,02
|
7,72
|
13,73
|
7,71
|
16,63
|
12,87
|
15,01
|
15,76
|
13,89
|
13,46
|
10,02
|
5,61
|
7,33
|
6,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,71%
|
7,00%
|
29,00%
|
49,79%
|
68,40%
|
48,87%
|
94,98%
|
84,10%
|
108,64%
|
118,88%
|
77,45%
|
68,90%
|
86,61%
|
60,72%
|
131,04%
|
216,46%
|
753,77%
|
|
|
0,33%
|
-7,64%
|
15,84%
|
33,31%
|
45,43%
|
5,01%
|
38,87%
|
9,53%
|
27,00%
|
-27,05%
|
3,30%
|
6,91%
|
-2,40%
|
1,20%
|
53,04%
|
69,48%
|
73,74%
|
|
|
0,12
|
-1,81
|
3,83
|
5,81
|
5,70
|
0,54
|
3,71
|
0,55
|
1,57
|
-1,23
|
0,22
|
0,55
|
-0,19
|
0,11
|
4,76
|
3,08
|
1,40
|
|
|
0,33
|
-7,64
|
15,84
|
33,31
|
45,43
|
5,01
|
38,87
|
9,53
|
27,00
|
-27,05
|
3,30
|
6,91
|
-2,40
|
1,20
|
53,04
|
69,48
|
73,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
31K
|
€
25K
|