A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
776
|
€
-9K
|
€
24K
|
€
60K
|
€
48K
|
€
61K
|
€
75K
|
€
96K
|
|
|
€
57K
|
€
-12K
|
€
-18K
|
€
-4K
|
€
5K
|
€
12K
|
€
-2K
|
€
6K
|
€
10K
|
|
|
€
72K
|
€
15K
|
€
28K
|
€
45K
|
€
49K
|
€
44K
|
€
32K
|
€
34K
|
€
28K
|
|
|
€
70K
|
€
749
|
€
1K
|
€
4K
|
€
7K
|
€
22K
|
€
2K
|
€
16K
|
€
25K
|
|
|
€
27K
|
|
|
|
€
9K
|
€
7K
|
€
8K
|
€
10K
|
€
10K
|
|
|
|
€
-571
|
€
1K
|
€
22K
|
€
54K
|
€
28K
|
€
60K
|
€
59K
|
€
68K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
-13K
|
€
-13K
|
€
1K
|
€
5K
|
€
19K
|
€
450
|
€
15K
|
€
25K
|
|
|
€
62K
|
€
-13K
|
€
-17K
|
€
-4K
|
€
818
|
€
15K
|
€
-2K
|
€
8K
|
€
14K
|
|
|
€
57K
|
€
-12K
|
€
-18K
|
€
-4K
|
€
5K
|
€
12K
|
€
-2K
|
€
6K
|
€
10K
|
|
|
|
|
€
-7K
|
€
13K
|
€
0
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
90K
|
€
63
|
€
815
|
€
38K
|
€
49K
|
€
46K
|
€
46K
|
€
39K
|
€
21K
|
|
|
€
57K
|
€
-12K
|
€
-14K
|
€
1K
|
€
10K
|
€
16K
|
€
-259
|
€
13K
|
€
20K
|
|
|
€
71K
|
€
15K
|
€
13K
|
€
22K
|
€
35K
|
€
28K
|
€
23K
|
€
23K
|
€
16K
|
|
|
3,22
|
5,10
|
2,88
|
2
|
2,25
|
1,79
|
1,42
|
1,60
|
1,59
|
|
|
3,22
|
5,10
|
2,88
|
2
|
2
|
1,55
|
1,30
|
1,30
|
1,29
|
|
|
3,22
|
5,10
|
2,88
|
2
|
2,25
|
1,82
|
1,43
|
1,60
|
1,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
19K
|
€
35K
|
€
69K
|
€
82K
|
€
86K
|
€
89K
|
€
81K
|
€
68K
|
|
|
€
32K
|
€
4K
|
€
7K
|
€
24K
|
€
32K
|
€
42K
|
€
57K
|
€
47K
|
€
40K
|
|
|
€
32K
|
€
4K
|
€
7K
|
€
22K
|
€
28K
|
€
35K
|
€
54K
|
€
38K
|
€
26K
|
|
|
|
|
|
€
2K
|
€
4K
|
€
7K
|
€
3K
|
€
8K
|
€
13K
|
|
|
69,35%
|
80,37%
|
79,90%
|
65,77%
|
60,44%
|
51,26%
|
35,70%
|
42,23%
|
41,74%
|
|
|
|
|
|
0,04
|
0,09
|
0,15
|
0,09
|
0,24
|
0,46
|
|
|
0,51
|
|
|
17,10
|
6,22
|
2,23
|
126,70
|
3,14
|
1,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,77%
|
-80,24%
|
-49,87%
|
3,01%
|
19,58%
|
37,11%
|
-0,82%
|
36,78%
|
70,87%
|
|
|
78,71%
|
-80,24%
|
-63,32%
|
-9,19%
|
10,72%
|
28,22%
|
-7,46%
|
16,53%
|
34,47%
|
|
|
54,59
|
-64,49
|
-50,59
|
-6,04
|
6,48
|
14,47
|
-2,66
|
6,98
|
14,39
|
|
|
78,71
|
-80,24
|
-63,32
|
-9,19
|
10,72
|
28,22
|
-7,46
|
16,53
|
34,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
4,40
|
3,60
|
3,40
|
2,90
|
2,60
|
|
|
|
|
€
1K
|
|
€
12K
|
€
8K
|
€
18K
|
€
20K
|
€
26K
|