AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
86K
|
€
107K
|
€
111K
|
€
110K
|
€
81K
|
€
37K
|
€
931
|
€
-6K
|
€
-5K
|
€
12K
|
€
34K
|
€
28K
|
€
51K
|
|
|
€
213K
|
€
219K
|
€
65K
|
€
66K
|
€
64K
|
€
50K
|
€
26K
|
€
-2K
|
€
-11K
|
€
-17K
|
€
-6K
|
€
10K
|
€
3K
|
€
8K
|
|
|
€
694K
|
€
481K
|
€
262K
|
€
198K
|
€
132K
|
€
67K
|
€
33K
|
€
-9K
|
€
-7K
|
€
4K
|
€
21K
|
€
27K
|
€
17K
|
€
14K
|
|
|
€
132K
|
€
97K
|
€
95K
|
€
100K
|
€
91K
|
€
66K
|
€
30K
|
-
|
-
|
€
130
|
€
10K
|
€
33K
|
€
22K
|
€
56K
|
|
|
€
6K
|
€
42K
|
€
18K
|
€
8K
|
€
7K
|
€
16K
|
€
8K
|
€
3K
|
|
€
186
|
€
186
|
€
4K
|
€
5K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
-
|
€
15K
|
|
|
|
|
|
|
|
€
806
|
|
|
|
|
|
|
0,00%
|
30,23%
|
|
|
|
|
|
|
|
9,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
84K
|
€
106K
|
€
109K
|
€
107K
|
€
80K
|
€
35K
|
€
-436
|
€
-8K
|
€
-7K
|
€
10K
|
€
32K
|
€
26K
|
€
45K
|
|
|
€
98K
|
€
77K
|
€
97K
|
€
101K
|
€
100K
|
€
74K
|
€
30K
|
€
-1K
|
€
-11K
|
€
-15K
|
€
-5K
|
€
16K
|
€
9K
|
€
19K
|
|
|
€
213K
|
€
219K
|
€
65K
|
€
66K
|
€
64K
|
€
50K
|
€
26K
|
€
-2K
|
€
-11K
|
€
-17K
|
€
-6K
|
€
10K
|
€
3K
|
€
8K
|
|
|
€
0
|
-
|
€
1K
|
€
50
|
€
10K
|
|
€
45K
|
-
|
-
|
-
|
€
5K
|
€
6K
|
€
496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
22K
|
€
27K
|
€
12K
|
€
18K
|
€
13K
|
€
26K
|
€
3K
|
€
1K
|
€
7K
|
€
15K
|
€
23K
|
€
13K
|
€
14K
|
|
|
€
220K
|
€
227K
|
€
73K
|
€
74K
|
€
72K
|
€
56K
|
€
31K
|
€
-1K
|
€
-8K
|
€
-9K
|
€
9K
|
€
26K
|
€
20K
|
€
35K
|
|
|
€
-126K
|
€
-138K
|
€
-275K
|
€
-59K
|
€
-79K
|
€
-89K
|
€
-68K
|
€
-12K
|
€
-11K
|
€
-2K
|
€
6K
|
€
13K
|
€
6K
|
€
-2K
|
|
|
0,29
|
0,21
|
0,11
|
0,40
|
0,29
|
0,14
|
0,27
|
0,47
|
0,45
|
0,81
|
1,51
|
1,56
|
1,29
|
0,92
|
|
|
0,29
|
0,21
|
0,11
|
0,40
|
0,29
|
0,14
|
0,27
|
0,47
|
0,45
|
0,81
|
1,51
|
1,56
|
1,29
|
0,92
|
|
|
0,29
|
0,21
|
0,11
|
0,45
|
0,29
|
0,14
|
0,27
|
0,47
|
0,45
|
0,81
|
1,51
|
1,56
|
1,29
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,17M
|
€
1,16M
|
€
1,17M
|
€
579K
|
€
579K
|
€
559K
|
€
442K
|
€
13K
|
€
12K
|
€
17K
|
€
33K
|
€
60K
|
€
60K
|
€
77K
|
|
|
€
475K
|
€
680K
|
€
905K
|
€
381K
|
€
447K
|
€
492K
|
€
410K
|
€
22K
|
€
19K
|
€
13K
|
€
12K
|
€
33K
|
€
43K
|
€
63K
|
|
|
€
178K
|
€
176K
|
€
310K
|
€
88K
|
€
111K
|
€
103K
|
€
94K
|
€
22K
|
€
19K
|
€
13K
|
€
12K
|
€
23K
|
€
20K
|
€
28K
|
|
|
€
297K
|
€
505K
|
€
595K
|
€
283K
|
€
336K
|
€
389K
|
€
316K
|
|
|
|
|
€
11K
|
€
23K
|
€
35K
|
|
|
59,37%
|
41,43%
|
22,48%
|
34,13%
|
22,77%
|
12,03%
|
7,39%
|
-69,81%
|
-57,85%
|
22,30%
|
63,94%
|
45,01%
|
28,57%
|
18,09%
|
|
|
0,43
|
1,05
|
2,27
|
1,43
|
2,55
|
5,78
|
9,66
|
|
|
|
|
0,39
|
1,36
|
2,54
|
|
|
4,54
|
8,05
|
8,54
|
3,51
|
4,17
|
6,17
|
11,54
|
|
|
|
1,18
|
1,04
|
1,64
|
1,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,68%
|
47,07%
|
27,91%
|
37,34%
|
54,79%
|
82,93%
|
94,84%
|
11,39%
|
115,96%
|
-230,09%
|
41,89%
|
94,97%
|
119,27%
|
251,12%
|
|
|
30,66%
|
45,51%
|
24,66%
|
33,29%
|
48,93%
|
73,71%
|
78,16%
|
21,96%
|
151,71%
|
-466,28%
|
-30,11%
|
37,15%
|
18,84%
|
61,16%
|
|
|
18,20
|
18,86
|
5,54
|
11,36
|
11,14
|
8,87
|
5,78
|
-15,33
|
-87,76
|
-103,98
|
-19,25
|
16,72
|
5,38
|
11,06
|
|
|
30,66
|
45,51
|
24,66
|
33,29
|
48,93
|
73,71
|
78,16
|
21,96
|
151,71
|
-466,28
|
-30,11
|
37,15
|
18,84
|
61,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,44
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,44
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|