A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
96K
|
€
62K
|
€
9K
|
€
17K
|
€
12K
|
|
|
€
56K
|
€
41K
|
€
2K
|
€
8K
|
€
6K
|
|
|
€
77K
|
€
61K
|
€
21K
|
€
18K
|
€
11K
|
|
|
€
104K
|
€
65K
|
€
9K
|
€
19K
|
€
12K
|
|
|
€
40K
|
€
13K
|
€
6K
|
€
7K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
€
40K
|
|
|
|
|
|
Taux de distribution
|
71,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
61K
|
€
8K
|
€
17K
|
€
12K
|
|
|
€
79K
|
€
54K
|
€
5K
|
€
14K
|
€
9K
|
|
|
€
56K
|
€
41K
|
€
2K
|
€
8K
|
€
6K
|
|
|
€
4K
|
€
75K
|
€
400
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
134
|
€
3K
|
€
13K
|
|
|
|
€
73K
|
€
48K
|
€
5K
|
€
11K
|
€
9K
|
|
|
€
52K
|
€
33K
|
€
17K
|
€
16K
|
€
12K
|
|
|
1,88
|
1,79
|
2,01
|
1,90
|
1,82
|
|
|
1,88
|
1,79
|
2,01
|
1,90
|
1,82
|
|
|
1,88
|
1,79
|
2,01
|
1,90
|
1,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
146K
|
€
37K
|
€
38K
|
€
35K
|
|
|
€
90K
|
€
84K
|
€
17K
|
€
19K
|
€
24K
|
|
|
€
59K
|
€
42K
|
€
17K
|
€
17K
|
€
15K
|
|
|
€
31K
|
€
42K
|
|
€
2K
|
€
9K
|
|
|
46,09%
|
42,13%
|
55,38%
|
48,65%
|
30,91%
|
|
|
0,41
|
0,68
|
|
0,12
|
0,87
|
|
|
0,95
|
1,39
|
2,05
|
1,13
|
2,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,88%
|
78,07%
|
25,03%
|
58,02%
|
82,50%
|
|
|
72,39%
|
66,54%
|
10,19%
|
40,83%
|
54,16%
|
|
|
33,37
|
28,03
|
5,65
|
19,86
|
16,74
|
|
|
72,39
|
66,54
|
10,19
|
40,83
|
54,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|