A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
68K
|
€
60K
|
€
23K
|
€
39K
|
€
53K
|
€
39K
|
€
38K
|
€
35K
|
€
25K
|
€
59K
|
€
45K
|
€
60K
|
€
54K
|
€
48K
|
€
52K
|
€
75K
|
€
41K
|
€
49K
|
€
50K
|
|
|
€
49K
|
€
13K
|
€
-12K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
-47
|
€
-21K
|
€
7K
|
€
939
|
€
8K
|
€
4K
|
€
9K
|
€
-7K
|
€
37K
|
€
18K
|
€
7K
|
€
6K
|
|
|
€
79K
|
€
30K
|
€
17K
|
€
29K
|
€
27K
|
€
24K
|
€
22K
|
€
20K
|
€
20K
|
€
41K
|
€
34K
|
€
33K
|
€
26K
|
€
22K
|
€
13K
|
€
20K
|
€
43K
|
€
26K
|
€
19K
|
|
|
€
55K
|
€
44K
|
€
16K
|
€
28K
|
€
27K
|
€
30K
|
€
30K
|
€
28K
|
€
20K
|
€
51K
|
€
37K
|
€
54K
|
€
44K
|
€
30K
|
€
13K
|
€
73K
|
€
24K
|
€
9K
|
€
10K
|
|
|
€
11K
|
€
15K
|
€
22K
|
€
16K
|
€
15K
|
€
11K
|
€
17K
|
€
8K
|
€
12K
|
€
12K
|
€
7K
|
€
15K
|
€
5K
|
€
15K
|
€
18K
|
€
40K
|
€
23K
|
€
19K
|
€
12K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
54K
|
€
21K
|
€
36K
|
€
35K
|
€
37K
|
€
36K
|
€
32K
|
€
23K
|
€
53K
|
€
43K
|
€
57K
|
€
49K
|
€
32K
|
€
15K
|
€
79K
|
€
24K
|
€
9K
|
€
10K
|
|
|
€
54K
|
€
31K
|
€
-2K
|
€
14K
|
€
15K
|
€
12K
|
€
10K
|
€
7K
|
€
-12K
|
€
18K
|
€
14K
|
€
23K
|
€
14K
|
€
16K
|
€
-952
|
€
45K
|
€
22K
|
€
8K
|
€
9K
|
|
|
€
49K
|
€
13K
|
€
-12K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
-47
|
€
-21K
|
€
7K
|
€
939
|
€
8K
|
€
4K
|
€
9K
|
€
-7K
|
€
37K
|
€
18K
|
€
7K
|
€
6K
|
|
|
€
0
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
€
834
|
€
0
|
€
30K
|
€
4K
|
€
1K
|
€
262K
|
€
9K
|
€
23K
|
€
152K
|
€
9K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
108K
|
€
103K
|
€
83K
|
€
159K
|
€
68K
|
€
72K
|
€
75K
|
€
86K
|
€
104K
|
€
47K
|
€
96K
|
€
113K
|
€
170K
|
€
164K
|
€
155K
|
€
152K
|
€
11K
|
€
62K
|
|
|
€
60K
|
€
36K
|
€
10K
|
€
24K
|
€
24K
|
€
27K
|
€
28K
|
€
26K
|
€
14K
|
€
42K
|
€
30K
|
€
42K
|
€
39K
|
€
25K
|
€
45K
|
€
64K
|
€
36K
|
€
47K
|
€
48K
|
|
|
€
40K
|
€
6K
|
€
49K
|
€
45K
|
€
48K
|
€
60K
|
€
77K
|
€
73K
|
€
82K
|
€
102K
|
€
103K
|
€
140K
|
€
117K
|
€
161K
|
€
155K
|
€
125K
|
€
132K
|
€
105K
|
€
58K
|
|
|
1,22
|
1,03
|
1,40
|
1,50
|
1,32
|
1,53
|
2,18
|
3,28
|
3,38
|
3,85
|
5,14
|
4,51
|
5,33
|
5,80
|
5,49
|
2,16
|
4,15
|
4,45
|
4,22
|
|
|
1,22
|
1,03
|
1,40
|
1,50
|
1,32
|
1,53
|
2,18
|
3,28
|
3,38
|
3,85
|
5,14
|
4,51
|
5,33
|
5,80
|
5,49
|
2,16
|
4,15
|
4,45
|
4,22
|
|
|
2,35
|
1,93
|
2,42
|
2,97
|
2,10
|
2,59
|
3,34
|
5,61
|
5,27
|
5,43
|
7,13
|
4,57
|
5,35
|
6,65
|
5,52
|
2,17
|
5,25
|
4,45
|
4,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
454K
|
€
424K
|
€
409K
|
€
387K
|
€
469K
|
€
451K
|
€
422K
|
€
410K
|
€
435K
|
€
480K
|
€
468K
|
€
499K
|
€
497K
|
€
320K
|
€
322K
|
€
359K
|
€
181K
|
€
136K
|
€
77K
|
|
|
€
251K
|
€
269K
|
€
267K
|
€
233K
|
€
317K
|
€
302K
|
€
274K
|
€
265K
|
€
290K
|
€
314K
|
€
310K
|
€
341K
|
€
346K
|
€
173K
|
€
185K
|
€
250K
|
€
42K
|
€
30K
|
€
18K
|
|
|
€
147K
|
€
158K
|
€
112K
|
€
78K
|
€
142K
|
€
102K
|
€
65K
|
€
32K
|
€
34K
|
€
35K
|
€
24K
|
€
39K
|
€
27K
|
€
29K
|
€
34K
|
€
107K
|
€
33K
|
€
30K
|
€
18K
|
|
|
€
71K
|
€
97K
|
€
145K
|
€
145K
|
€
167K
|
€
189K
|
€
210K
|
€
233K
|
€
256K
|
€
279K
|
€
285K
|
€
301K
|
€
319K
|
€
139K
|
€
150K
|
€
142K
|
|
|
|
|
|
17,31%
|
7,04%
|
4,10%
|
7,48%
|
5,75%
|
5,25%
|
5,33%
|
4,89%
|
4,61%
|
8,59%
|
7,28%
|
6,65%
|
5,15%
|
6,85%
|
3,97%
|
5,51%
|
23,85%
|
18,78%
|
24,46%
|
|
|
0,91
|
3,24
|
8,64
|
5
|
6,20
|
7,98
|
9,32
|
11,61
|
12,75
|
6,75
|
8,35
|
9,08
|
12,47
|
6,37
|
11,74
|
7,18
|
|
|
|
|
|
3,89
|
5
|
12,97
|
6,53
|
9
|
8,09
|
7,71
|
8,16
|
12,62
|
5,90
|
7,12
|
5,96
|
7
|
5,41
|
12,35
|
3,15
|
1,73
|
3,51
|
1,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,95%
|
121,23%
|
61,78%
|
83,14%
|
87,21%
|
112,57%
|
126,04%
|
128,35%
|
67,97%
|
102,44%
|
89,29%
|
125,86%
|
151,49%
|
116,34%
|
348,47%
|
322,96%
|
83,28%
|
184,38%
|
254,13%
|
|
|
62,03%
|
43,84%
|
-72,76%
|
6,86%
|
12,22%
|
4,97%
|
10,95%
|
-0,24%
|
-105,49%
|
17,34%
|
2,75%
|
22,83%
|
14,46%
|
41,55%
|
-54,58%
|
184,82%
|
40,92%
|
26,50%
|
33,94%
|
|
|
10,74
|
3,09
|
-2,98
|
0,51
|
0,70
|
0,26
|
0,58
|
-0,01
|
-4,87
|
1,49
|
0,20
|
1,52
|
0,74
|
2,85
|
-2,17
|
10,19
|
9,76
|
4,98
|
8,30
|
|
|
62,03
|
43,84
|
-72,76
|
6,86
|
12,22
|
4,97
|
10,95
|
-0,24
|
-105,49
|
17,34
|
2,75
|
22,83
|
14,46
|
41,55
|
-54,58
|
184,82
|
40,92
|
26,50
|
33,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|