A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
82K
|
€
23K
|
€
33K
|
€
12K
|
€
-6K
|
€
-8K
|
€
6K
|
€
70K
|
€
-21K
|
€
-15K
|
€
-12K
|
€
-20K
|
€
-34K
|
€
-32K
|
€
142K
|
€
330K
|
€
389K
|
€
345K
|
|
|
€
79K
|
€
60K
|
€
17K
|
€
18K
|
€
9K
|
€
-8K
|
€
-10K
|
€
-5K
|
€
56K
|
€
-29K
|
€
-21K
|
€
-46K
|
€
-54K
|
€
69K
|
€
-79K
|
€
-17K
|
€
3K
|
€
13K
|
€
18K
|
|
|
€
177K
|
€
133K
|
€
73K
|
€
56K
|
€
38K
|
€
28K
|
€
36K
|
€
47K
|
€
51K
|
€
-5K
|
€
24K
|
€
46K
|
€
92K
|
€
146K
|
€
197K
|
€
276K
|
€
293K
|
€
290K
|
€
277K
|
|
|
€
195K
|
€
93K
|
€
27K
|
€
38K
|
€
14K
|
€
1K
|
€
2K
|
€
2K
|
€
61K
|
-
|
€
897
|
€
2K
|
€
6K
|
€
8K
|
€
10K
|
€
199K
|
€
316K
|
€
434K
|
€
369K
|
|
|
€
22K
|
€
98
|
€
1
|
€
16K
|
€
4K
|
€
1K
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
509
|
€
5K
|
€
13K
|
€
12K
|
€
13K
|
€
19K
|
€
40K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
229K
|
€
238K
|
€
205K
|
|
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
|
|
|
|
|
|
|
44,38%
|
|
|
|
|
|
|
|
|
|
|
|
|
174,55%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
174K
|
€
81K
|
€
22K
|
€
33K
|
€
12K
|
€
-6K
|
€
-9K
|
€
-5K
|
€
55K
|
€
-30K
|
€
-22K
|
€
-17K
|
€
-26K
|
€
-40K
|
€
-39K
|
€
50K
|
€
95K
|
€
144K
|
€
135K
|
|
|
€
162K
|
€
76K
|
€
19K
|
€
31K
|
€
10K
|
€
-8K
|
€
-10K
|
€
-5K
|
€
55K
|
€
-31K
|
€
-23K
|
€
-25K
|
€
-50K
|
€
-66K
|
€
-71K
|
€
2K
|
€
40K
|
€
82K
|
€
72K
|
|
|
€
79K
|
€
60K
|
€
17K
|
€
74K
|
€
9K
|
€
-8K
|
€
-10K
|
€
-5K
|
€
56K
|
€
-29K
|
€
-21K
|
€
-46K
|
€
-54K
|
€
69K
|
€
-79K
|
€
-17K
|
€
3K
|
€
13K
|
€
18K
|
|
|
€
80K
|
€
10K
|
€
14K
|
€
3K
|
€
3K
|
-
|
|
|
€
-36K
|
€
0
|
€
0
|
€
814
|
€
2K
|
€
-42K
|
€
2K
|
€
-7K
|
€
49K
|
€
19K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
80K
|
€
34K
|
€
45K
|
€
2K
|
€
14K
|
€
28K
|
€
37K
|
€
2K
|
€
4K
|
€
3K
|
€
60
|
€
16K
|
€
62K
|
€
74K
|
€
123K
|
€
333K
|
€
343K
|
€
253K
|
|
|
€
92K
|
€
65K
|
€
20K
|
€
20K
|
€
12K
|
€
-6K
|
€
-9K
|
€
-5K
|
€
56K
|
€
-28K
|
€
-20K
|
€
-39K
|
€
-30K
|
€
94K
|
€
-46K
|
€
30K
|
€
58K
|
€
76K
|
€
82K
|
|
|
€
79K
|
€
106K
|
€
43K
|
€
49K
|
€
31K
|
€
23K
|
€
29K
|
€
43K
|
€
46K
|
€
-46K
|
€
-17K
|
€
3K
|
€
36K
|
€
68K
|
€
72K
|
€
142K
|
€
137K
|
€
140K
|
€
124K
|
|
|
2,01
|
6,08
|
5,44
|
3,41
|
2,76
|
1,91
|
1,73
|
2,24
|
6,33
|
0,45
|
0,67
|
1,12
|
6,01
|
3,39
|
3,03
|
3,11
|
1,37
|
1,44
|
1,35
|
|
|
2,01
|
6,08
|
5,44
|
3,41
|
2,58
|
0,62
|
0,83
|
1,25
|
1,87
|
0,11
|
0,11
|
0,05
|
4,38
|
2,93
|
2,74
|
3,02
|
1,09
|
1,14
|
1,05
|
|
|
2,10
|
6,21
|
6,70
|
3,41
|
3,52
|
1,98
|
1,75
|
2,27
|
6,70
|
0,45
|
0,67
|
1,14
|
6,45
|
3,45
|
3,03
|
3,14
|
1,39
|
1,48
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
153K
|
€
82K
|
€
76K
|
€
55K
|
€
53K
|
€
76K
|
€
81K
|
€
60K
|
€
79K
|
€
77K
|
€
74K
|
€
99K
|
€
175K
|
€
254K
|
€
386K
|
€
824K
|
€
778K
|
€
841K
|
|
|
€
78K
|
€
21K
|
€
10K
|
€
20K
|
€
18K
|
€
25K
|
€
40K
|
€
35K
|
€
9K
|
€
84K
|
€
53K
|
€
28K
|
€
7K
|
€
29K
|
€
56K
|
€
110K
|
€
531K
|
€
487K
|
€
564K
|
|
|
€
78K
|
€
21K
|
€
10K
|
€
20K
|
€
14K
|
€
24K
|
€
39K
|
€
34K
|
€
8K
|
€
83K
|
€
52K
|
€
28K
|
€
7K
|
€
28K
|
€
36K
|
€
67K
|
€
366K
|
€
307K
|
€
343K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
371
|
€
21K
|
€
42K
|
€
162K
|
€
173K
|
€
213K
|
|
|
69,27%
|
86,34%
|
88,24%
|
73,29%
|
67,96%
|
52,82%
|
47,67%
|
57,29%
|
85,63%
|
-6,00%
|
31,78%
|
61,98%
|
92,84%
|
83,56%
|
77,77%
|
71,53%
|
35,56%
|
37,33%
|
32,92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,11
|
0,15
|
0,55
|
0,60
|
0,77
|
|
|
0,45
|
0,26
|
0,44
|
0,62
|
1,51
|
|
|
|
0,16
|
|
|
|
|
|
|
2,22
|
5,57
|
3,38
|
4,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,91%
|
48,67%
|
27,86%
|
36,40%
|
30,88%
|
-21,51%
|
-23,92%
|
-10,11%
|
109,52%
|
595,46%
|
-81,88%
|
-85,29%
|
-33,09%
|
64,23%
|
-23,36%
|
11,04%
|
19,89%
|
26,07%
|
29,51%
|
|
|
44,95%
|
45,18%
|
23,32%
|
32,52%
|
25,04%
|
-28,02%
|
-29,01%
|
-10,45%
|
109,22%
|
616,46%
|
-86,97%
|
-101,29%
|
-58,76%
|
47,01%
|
-39,76%
|
-6,20%
|
0,97%
|
4,61%
|
6,60%
|
|
|
31,14
|
39,01
|
20,57
|
23,83
|
17,01
|
-14,80
|
-13,83
|
-5,98
|
93,53
|
-36,99
|
-27,64
|
-62,78
|
-54,55
|
39,28
|
-30,92
|
-4,44
|
0,34
|
1,72
|
2,17
|
|
|
44,95
|
45,18
|
23,32
|
32,52
|
25,04
|
-28,02
|
-29,01
|
-10,45
|
109,22
|
616,46
|
-86,97
|
-101,29
|
-58,76
|
47,01
|
-39,76
|
-6,20
|
0,97
|
4,61
|
6,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,17
|
23,72
|
5,19
|
1,51
|
0,54
|
0,03
|
0,03
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,17
|
23,72
|
5,19
|
1,51
|
0,54
|
0,03
|
0,03
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
8,60
|
8,20
|
8,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
27K
|
€
29K
|
€
24K
|