A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
114K
|
€
7K
|
€
12K
|
€
13K
|
€
10K
|
€
28K
|
€
30K
|
€
26K
|
€
26K
|
€
21K
|
€
12K
|
€
11K
|
€
17K
|
€
22K
|
€
19K
|
€
14K
|
€
13K
|
€
25K
|
|
|
€
10K
|
€
76K
|
€
1K
|
€
3K
|
€
6K
|
€
-2K
|
€
17K
|
€
16K
|
€
13K
|
€
13K
|
€
9K
|
€
2K
|
€
-4K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
€
-314
|
€
139
|
|
|
€
177K
|
€
167K
|
€
91K
|
€
90K
|
€
87K
|
€
80K
|
€
83K
|
€
66K
|
€
50K
|
€
37K
|
€
24K
|
€
15K
|
€
13K
|
€
17K
|
€
14K
|
€
7K
|
€
4K
|
€
2K
|
€
2K
|
|
|
€
16K
|
€
129K
|
€
10K
|
€
14K
|
€
16K
|
€
11K
|
€
45K
|
€
46K
|
€
35K
|
€
34K
|
€
24K
|
€
11K
|
€
10K
|
€
16K
|
€
22K
|
€
15K
|
€
15K
|
€
8K
|
€
13K
|
|
|
|
€
39K
|
|
|
|
€
8K
|
€
15K
|
€
14K
|
€
13K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
10K
|
€
9K
|
€
4K
|
€
1K
|
€
1K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
112K
|
€
6K
|
€
10K
|
€
12K
|
€
9K
|
€
27K
|
€
28K
|
€
24K
|
€
24K
|
€
19K
|
€
11K
|
€
9K
|
€
13K
|
€
19K
|
€
12K
|
€
13K
|
€
11K
|
€
19K
|
|
|
€
10K
|
€
112K
|
€
599
|
€
4K
|
€
7K
|
€
3K
|
€
21K
|
€
23K
|
€
19K
|
€
19K
|
€
14K
|
€
5K
|
€
2K
|
€
7K
|
€
13K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
|
|
€
10K
|
€
76K
|
€
1K
|
€
3K
|
€
6K
|
€
-2K
|
€
17K
|
€
16K
|
€
13K
|
€
13K
|
€
9K
|
€
2K
|
€
-4K
|
€
3K
|
€
6K
|
€
3K
|
€
2K
|
€
-314
|
€
139
|
|
|
€
0
|
€
-18K
|
€
0
|
€
10K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-2K
|
€
8K
|
€
750
|
€
7K
|
€
0
|
€
0
|
€
-23K
|
€
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
24K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
€
7K
|
€
3K
|
€
660
|
|
|
€
1K
|
€
2K
|
|
€
132
|
-
|
€
3K
|
€
4K
|
|
|
€
10K
|
€
76K
|
€
6K
|
€
9K
|
€
12K
|
€
3K
|
€
22K
|
€
21K
|
€
18K
|
€
19K
|
€
14K
|
€
7K
|
€
4K
|
€
10K
|
€
13K
|
€
13K
|
€
10K
|
€
8K
|
€
16K
|
|
|
|
€
98K
|
€
6K
|
€
12K
|
€
5K
|
€
-9K
|
€
36K
|
€
14K
|
€
-8K
|
€
-26K
|
|
€
-59K
|
€
-67K
|
€
-62K
|
€
-68K
|
€
-74K
|
€
-86K
|
€
-97K
|
€
-107K
|
|
|
|
3,50
|
2,74
|
7,66
|
2,10
|
0,27
|
3,33
|
1,97
|
0,44
|
0,03
|
|
0
|
0,02
|
0,03
|
0
|
0,02
|
0
|
0,09
|
0,06
|
|
|
|
3,50
|
2,74
|
7,66
|
2,10
|
0,27
|
3,33
|
1,97
|
0,44
|
0,03
|
|
0
|
0,02
|
0,03
|
0
|
0,02
|
0
|
0,09
|
0,06
|
|
|
|
4,81
|
15,92
|
29,32
|
13,17
|
4,13
|
3,33
|
1,97
|
0,47
|
0,03
|
|
0
|
0,02
|
0,03
|
0
|
0,02
|
0
|
0,09
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
207K
|
€
95K
|
€
92K
|
€
92K
|
€
93K
|
€
99K
|
€
81K
|
€
64K
|
€
64K
|
€
69K
|
€
75K
|
€
83K
|
€
83K
|
€
87K
|
€
88K
|
€
91K
|
€
109K
|
€
137K
|
|
|
€
1
|
€
39K
|
€
4K
|
€
2K
|
€
4K
|
€
12K
|
€
15K
|
€
14K
|
€
14K
|
€
26K
|
€
44K
|
€
59K
|
€
68K
|
€
64K
|
€
68K
|
€
76K
|
€
86K
|
€
107K
|
€
135K
|
|
|
|
€
39K
|
€
4K
|
€
2K
|
€
4K
|
€
12K
|
€
15K
|
€
14K
|
€
13K
|
€
26K
|
€
44K
|
€
59K
|
€
68K
|
€
64K
|
€
68K
|
€
76K
|
€
86K
|
€
107K
|
€
115K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
100,00%
|
81,04%
|
95,18%
|
97,16%
|
94,55%
|
85,88%
|
83,62%
|
81,48%
|
77,32%
|
57,72%
|
34,46%
|
20,15%
|
16,24%
|
20,39%
|
15,75%
|
8,34%
|
4,74%
|
1,97%
|
1,79%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,21
|
|
0
|
0,35
|
0,67
|
0,17
|
0,34
|
1,44
|
0,57
|
0,50
|
0,56
|
1,09
|
2,32
|
5,48
|
7,32
|
4,83
|
3,61
|
6,34
|
6,87
|
9,49
|
7,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,64%
|
45,70%
|
6,81%
|
9,95%
|
13,51%
|
3,57%
|
26,44%
|
32,56%
|
36,04%
|
50,49%
|
59,61%
|
46,55%
|
26,89%
|
57,09%
|
92,12%
|
171,02%
|
243,72%
|
372,86%
|
664,08%
|
|
|
5,64%
|
45,70%
|
1,29%
|
3,46%
|
7,42%
|
-3,00%
|
20,06%
|
24,58%
|
25,45%
|
35,89%
|
36,84%
|
10,50%
|
-26,37%
|
19,41%
|
46,47%
|
41,34%
|
50,00%
|
-14,61%
|
5,64%
|
|
|
5,64
|
37,04
|
1,23
|
3,36
|
7,02
|
-2,58
|
16,77
|
20,03
|
19,68
|
20,72
|
12,69
|
2,12
|
-4,28
|
3,96
|
7,32
|
3,45
|
2,37
|
-0,29
|
0,10
|
|
|
5,64
|
45,70
|
1,29
|
3,46
|
7,42
|
-3,00
|
20,06
|
24,58
|
25,45
|
35,89
|
36,84
|
10,50
|
-26,37
|
19,41
|
46,47
|
41,34
|
50,00
|
-14,61
|
5,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,62
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,62
|
0
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|