A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
64K
|
€
65K
|
€
48K
|
€
65K
|
€
9K
|
€
26K
|
€
27K
|
€
35K
|
€
26K
|
€
43K
|
€
37K
|
€
41K
|
€
23K
|
€
14K
|
€
7K
|
€
21K
|
€
44K
|
€
50K
|
€
48K
|
|
|
€
-5K
|
€
14K
|
€
22K
|
€
6K
|
€
26K
|
€
-17K
|
€
3K
|
€
7K
|
€
19K
|
€
-24K
|
€
5K
|
€
-426
|
€
6K
|
€
4K
|
€
-4K
|
€
-2K
|
€
-11K
|
€
2K
|
€
-7K
|
€
-8K
|
|
|
€
57K
|
€
62K
|
€
48K
|
€
26K
|
€
20K
|
€
-6K
|
€
11K
|
€
8K
|
€
2K
|
€
-17K
|
€
6K
|
€
1K
|
€
2K
|
€
-5K
|
€
-9K
|
€
-5K
|
€
-3K
|
€
8K
|
€
5K
|
€
294
|
|
|
€
35K
|
€
54K
|
€
54K
|
€
39K
|
€
52K
|
€
7K
|
€
20K
|
€
21K
|
€
29K
|
€
2K
|
€
25K
|
€
17K
|
€
23K
|
€
14K
|
€
6K
|
€
5K
|
-
|
€
33K
|
€
35K
|
€
33K
|
|
|
|
€
157
|
|
|
€
1K
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
33
|
|
|
|
|
|
|
|
|
€
80
|
|
€
-906
|
€
986
|
€
12K
|
€
12K
|
€
11K
|
€
3K
|
€
40
|
|
|
|
€
80
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
63K
|
€
65K
|
€
48K
|
€
65K
|
€
9K
|
€
25K
|
€
26K
|
€
36K
|
€
3K
|
€
31K
|
€
24K
|
€
29K
|
€
20K
|
€
7K
|
€
6K
|
€
-1K
|
€
41K
|
€
49K
|
€
47K
|
|
|
€
-5K
|
€
14K
|
€
22K
|
€
6K
|
€
26K
|
€
-17K
|
€
8K
|
€
11K
|
€
18K
|
€
-23K
|
€
5K
|
€
-632
|
€
7K
|
€
4K
|
€
-3K
|
€
-1K
|
€
-10K
|
€
2K
|
€
-5K
|
€
-5K
|
|
|
€
-5K
|
€
14K
|
€
22K
|
€
6K
|
€
26K
|
€
-17K
|
€
3K
|
€
7K
|
€
19K
|
€
-24K
|
€
5K
|
€
-426
|
€
6K
|
€
4K
|
€
-4K
|
€
-2K
|
€
-11K
|
€
2K
|
€
-7K
|
€
-8K
|
|
|
€
138K
|
€
3K
|
€
67K
|
€
9K
|
€
58K
|
€
127K
|
€
20K
|
€
11K
|
-
|
€
35K
|
€
6K
|
€
12K
|
€
37K
|
€
39K
|
€
26K
|
€
6K
|
€
3K
|
€
4K
|
€
21K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
818
|
€
57K
|
€
17K
|
€
50K
|
€
49K
|
€
15K
|
€
28K
|
€
17K
|
€
22K
|
€
14K
|
€
19K
|
€
2K
|
€
2K
|
€
6K
|
€
2K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
26K
|
|
|
€
46K
|
€
63K
|
€
65K
|
€
48K
|
€
65K
|
€
9K
|
€
20K
|
€
21K
|
€
37K
|
€
2K
|
€
31K
|
€
24K
|
€
29K
|
€
20K
|
€
7K
|
€
6K
|
€
-1K
|
€
41K
|
€
47K
|
€
45K
|
|
|
€
-119K
|
€
-27K
|
€
-87K
|
€
-85K
|
€
-124K
|
€
-130K
|
€
-12K
|
€
-12K
|
€
-22K
|
€
-59K
|
€
-27K
|
€
-53K
|
€
-65K
|
€
-56K
|
€
-40K
|
€
-20K
|
€
-24K
|
€
-18K
|
€
-49K
|
€
-76K
|
|
|
0,37
|
0,81
|
0,40
|
0,60
|
0,40
|
0,36
|
0,89
|
0,77
|
0,79
|
0,57
|
0,80
|
0,60
|
0,53
|
0,61
|
0,72
|
0,85
|
0,80
|
0,86
|
0,72
|
0,61
|
|
|
0,11
|
0,47
|
0,18
|
0,39
|
0,27
|
0,12
|
0,40
|
0,49
|
0,29
|
0,19
|
0,41
|
0,08
|
0,09
|
0,14
|
0,14
|
0,18
|
0,17
|
0,29
|
0,27
|
0,26
|
|
|
0,37
|
0,81
|
0,40
|
0,60
|
0,40
|
0,36
|
0,89
|
0,77
|
0,79
|
0,57
|
0,80
|
0,60
|
0,53
|
0,61
|
0,72
|
0,85
|
0,80
|
0,86
|
0,72
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
244K
|
€
201K
|
€
193K
|
€
237K
|
€
225K
|
€
196K
|
€
119K
|
€
62K
|
€
109K
|
€
120K
|
€
146K
|
€
134K
|
€
140K
|
€
141K
|
€
133K
|
€
129K
|
€
122K
|
€
142K
|
€
188K
|
€
217K
|
|
|
€
187K
|
€
139K
|
€
146K
|
€
211K
|
€
206K
|
€
202K
|
€
108K
|
€
54K
|
€
107K
|
€
137K
|
€
139K
|
€
133K
|
€
139K
|
€
145K
|
€
141K
|
€
133K
|
€
125K
|
€
135K
|
€
182K
|
€
217K
|
|
|
€
187K
|
€
139K
|
€
146K
|
€
211K
|
€
206K
|
€
202K
|
€
108K
|
€
54K
|
€
107K
|
€
137K
|
€
139K
|
€
133K
|
€
139K
|
€
145K
|
€
141K
|
€
133K
|
€
125K
|
€
135K
|
€
175K
|
€
195K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
21K
|
|
|
23,22%
|
30,85%
|
24,69%
|
10,78%
|
8,73%
|
-3,14%
|
9,36%
|
13,43%
|
1,68%
|
-14,51%
|
4,26%
|
0,81%
|
1,08%
|
-3,36%
|
-6,41%
|
-3,54%
|
-2,50%
|
5,36%
|
2,84%
|
0,14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,34
|
72,89
|
|
|
4,06
|
2,20
|
2,24
|
4,42
|
3,17
|
23,39
|
4,31
|
2,06
|
2,99
|
47,97
|
4,48
|
5,60
|
4,76
|
7,26
|
19,44
|
20,75
|
|
3,31
|
3,74
|
4,59
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,39%
|
101,74%
|
136,13%
|
186,73%
|
329,68%
|
-140,00%
|
181,69%
|
255,65%
|
2 024,13%
|
-13,46%
|
499,57%
|
2 203,30%
|
1 902,20%
|
-417,90%
|
-79,78%
|
-132,61%
|
44,46%
|
530,71%
|
876,57%
|
15 248,30%
|
|
|
-9,62%
|
23,09%
|
46,51%
|
22,94%
|
131,33%
|
280,71%
|
24,94%
|
78,08%
|
1 046,35%
|
135,74%
|
82,42%
|
-39,09%
|
411,65%
|
-80,12%
|
46,50%
|
32,96%
|
350,07%
|
30,13%
|
-132,69%
|
-2 680,95%
|
|
|
-2,23
|
7,12
|
11,48
|
2,47
|
11,47
|
-8,82
|
2,34
|
10,48
|
17,57
|
-19,70
|
3,51
|
-0,32
|
4,44
|
2,69
|
-2,98
|
-1,17
|
-8,74
|
1,62
|
-3,77
|
-3,63
|
|
|
-9,62
|
23,09
|
46,51
|
22,94
|
131,33
|
280,71
|
24,94
|
78,08
|
1 046,35
|
135,74
|
82,42
|
-39,09
|
411,65
|
-80,12
|
46,50
|
32,96
|
350,07
|
30,13
|
-132,69
|
-2 680,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
25K
|
€
23K
|
€
26K
|
|
|
|
|
|
|