A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
167K
|
€
198K
|
€
74K
|
€
128K
|
€
123K
|
€
85K
|
€
95K
|
€
106K
|
€
127K
|
€
127K
|
€
149K
|
€
101K
|
€
95K
|
€
92K
|
€
84K
|
€
105K
|
€
89K
|
€
60K
|
€
60K
|
|
|
€
-51K
|
€
-46K
|
€
-7K
|
€
-102K
|
€
14K
|
€
21K
|
€
-8K
|
€
-3K
|
€
1K
|
€
20K
|
€
26K
|
€
50K
|
€
1K
|
€
-3K
|
€
-1K
|
€
9K
|
€
26K
|
€
5K
|
€
-21K
|
€
-8K
|
|
|
€
-176K
|
€
-126K
|
€
-80K
|
€
-72K
|
€
29K
|
€
16K
|
€
-6K
|
€
3K
|
€
5K
|
€
4K
|
€
-15K
|
€
-42K
|
€
-92K
|
€
-93K
|
€
-90K
|
€
-89K
|
€
-98K
|
€
-123K
|
€
-128K
|
€
-107K
|
|
|
3
|
3
|
3
|
2
|
1,80
|
|
6,20
|
6,30
|
6
|
6,30
|
6,20
|
6
|
5,40
|
5,20
|
4,70
|
4,30
|
3,90
|
3,60
|
3,30
|
3,30
|
|
|
-
|
-
|
€
29K
|
-
|
€
50K
|
€
22K
|
-
|
€
94
|
€
4K
|
€
23K
|
€
23K
|
€
42K
|
€
10K
|
€
5K
|
€
7K
|
€
12K
|
€
23K
|
€
8K
|
-
|
-
|
|
|
€
1K
|
|
€
5K
|
|
€
17K
|
€
7K
|
€
8K
|
€
4K
|
€
9K
|
€
8K
|
€
618
|
€
11K
|
€
11K
|
€
10K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
165K
|
€
159K
|
€
152K
|
€
130K
|
€
97K
|
€
90K
|
€
88K
|
€
90K
|
€
95K
|
€
93K
|
€
89K
|
€
84K
|
€
81K
|
€
83K
|
€
75K
|
€
62K
|
€
66K
|
€
72K
|
€
70K
|
€
59K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-1K
|
€
41K
|
€
-60K
|
€
24K
|
€
26K
|
€
-8K
|
€
-1K
|
€
5K
|
€
29K
|
€
33K
|
€
59K
|
€
15K
|
€
6K
|
€
11K
|
€
17K
|
€
33K
|
€
12K
|
€
-15K
|
€
-7K
|
|
|
€
-44K
|
€
-40K
|
€
3K
|
€
-92K
|
€
23K
|
€
26K
|
€
-8K
|
€
-2K
|
€
2K
|
€
25K
|
€
29K
|
€
54K
|
€
10K
|
€
2K
|
€
6K
|
€
13K
|
€
30K
|
€
8K
|
€
-18K
|
€
-13K
|
|
|
€
-51K
|
€
-46K
|
€
-7K
|
€
-102K
|
€
14K
|
€
21K
|
€
-8K
|
€
-3K
|
€
1K
|
€
20K
|
€
26K
|
€
50K
|
€
1K
|
€
-3K
|
€
-1K
|
€
9K
|
€
26K
|
€
5K
|
€
-21K
|
€
-8K
|
|
|
€
0
|
€
3K
|
€
0
|
€
340K
|
€
2K
|
€
2K
|
€
0
|
€
462
|
-
|
€
631
|
€
495
|
€
3K
|
€
3K
|
€
1K
|
€
2K
|
€
7K
|
€
3K
|
€
13K
|
€
9K
|
€
580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
50K
|
€
30K
|
€
21K
|
€
27K
|
€
27K
|
€
34K
|
€
18K
|
€
35K
|
€
17K
|
€
34K
|
€
21K
|
€
8K
|
|
|
|
|
€
20K
|
|
€
6K
|
|
|
€
-12K
|
€
-8K
|
€
32K
|
€
-70K
|
€
15K
|
€
22K
|
€
-8K
|
€
-2K
|
€
4K
|
€
23K
|
€
30K
|
€
55K
|
€
6K
|
€
2K
|
€
4K
|
€
13K
|
€
30K
|
€
8K
|
€
-18K
|
€
-3K
|
|
|
€
-249K
|
€
-217K
|
€
-176K
|
€
-179K
|
€
27K
|
€
14K
|
€
-6K
|
€
2K
|
€
5K
|
€
971
|
€
-22K
|
€
-51K
|
€
-103K
|
€
-107K
|
€
-107K
|
€
-109K
|
€
-117K
|
€
-144K
|
€
-139K
|
€
-112K
|
|
|
0,37
|
0,46
|
0,50
|
0,47
|
1,22
|
1,11
|
0,96
|
1,02
|
1,03
|
1,01
|
0,85
|
0,69
|
0,48
|
0,45
|
0,44
|
0,46
|
0,44
|
0,49
|
0,35
|
0,38
|
|
|
0,10
|
0,16
|
0,12
|
0,12
|
0,30
|
0,30
|
0,28
|
0,23
|
0,44
|
0,21
|
0,27
|
0,14
|
0,06
|
0,03
|
0,01
|
0,02
|
0,07
|
0,26
|
0,04
|
0,07
|
|
|
0,37
|
0,46
|
0,50
|
0,48
|
1,24
|
1,12
|
0,96
|
1,02
|
1,03
|
1,01
|
0,87
|
0,69
|
0,48
|
0,45
|
0,44
|
0,49
|
0,47
|
0,52
|
0,39
|
0,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
341K
|
€
417K
|
€
447K
|
€
472K
|
€
150K
|
€
139K
|
€
130K
|
€
145K
|
€
160K
|
€
119K
|
€
132K
|
€
126K
|
€
107K
|
€
100K
|
€
101K
|
€
113K
|
€
109K
|
€
156K
|
€
86K
|
€
72K
|
|
|
€
517K
|
€
543K
|
€
527K
|
€
545K
|
€
121K
|
€
123K
|
€
135K
|
€
143K
|
€
154K
|
€
115K
|
€
147K
|
€
168K
|
€
199K
|
€
194K
|
€
191K
|
€
202K
|
€
207K
|
€
280K
|
€
214K
|
€
179K
|
|
|
€
392K
|
€
399K
|
€
352K
|
€
340K
|
€
119K
|
€
123K
|
€
135K
|
€
143K
|
€
154K
|
€
115K
|
€
144K
|
€
168K
|
€
199K
|
€
194K
|
€
191K
|
€
188K
|
€
194K
|
€
260K
|
€
193K
|
€
163K
|
|
|
€
124K
|
€
145K
|
€
175K
|
€
204K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-51,80%
|
-30,14%
|
-17,80%
|
-15,34%
|
19,57%
|
11,29%
|
-4,24%
|
1,84%
|
3,43%
|
3,65%
|
-11,62%
|
-33,20%
|
-85,99%
|
-92,70%
|
-88,97%
|
-78,72%
|
-89,26%
|
-79,00%
|
-149,20%
|
-149,22%
|
|
|
-0,70
|
-1,15
|
-2,20
|
-2,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,70
|
|
5
|
4,68
|
|
|
30,66
|
3,98
|
4,52
|
2,83
|
13,39
|
30,29
|
18,01
|
11,70
|
6,21
|
23,86
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,70%
|
5,99%
|
-39,82%
|
96,11%
|
51,10%
|
138,44%
|
145,82%
|
-74,21%
|
69,30%
|
537,84%
|
-195,43%
|
-131,90%
|
-6,97%
|
-1,71%
|
-4,16%
|
-15,02%
|
-30,26%
|
-6,38%
|
14,26%
|
2,76%
|
|
|
28,71%
|
36,70%
|
9,07%
|
140,54%
|
46,50%
|
135,06%
|
148,62%
|
-104,69%
|
20,77%
|
452,70%
|
-172,69%
|
-119,98%
|
-1,35%
|
3,38%
|
1,34%
|
-9,91%
|
-26,54%
|
-3,75%
|
16,40%
|
7,54%
|
|
|
-14,87
|
-11,06
|
-1,62
|
-21,56
|
9,10
|
15,25
|
-6,30
|
-1,93
|
0,71
|
16,53
|
20,06
|
39,83
|
1,16
|
-3,13
|
-1,19
|
7,80
|
23,69
|
2,96
|
-24,47
|
-11,25
|
|
|
28,71
|
36,70
|
9,07
|
140,54
|
46,50
|
135,06
|
148,62
|
-104,69
|
20,77
|
452,70
|
-172,69
|
-119,98
|
-1,35
|
3,38
|
1,34
|
-9,91
|
-26,54
|
-3,75
|
16,40
|
7,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
0,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
63,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
6,02
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
3
|
2
|
1,80
|
|
6,20
|
6,30
|
6
|
6,30
|
6,20
|
6
|
5,40
|
5,20
|
4,70
|
4,30
|
3,90
|
3,60
|
3,30
|
3,30
|
|
|
€
55K
|
€
53K
|
€
51K
|
€
65K
|
€
54K
|
|
€
14K
|
€
14K
|
€
16K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
16K
|
€
16K
|
€
14K
|
€
17K
|
€
20K
|
€
21K
|
€
18K
|