A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
22K
|
€
23K
|
€
27K
|
€
18K
|
€
12K
|
€
15K
|
€
21K
|
€
17K
|
€
9K
|
€
28K
|
€
22K
|
€
19K
|
€
20K
|
€
15K
|
€
18K
|
€
12K
|
€
16K
|
€
10K
|
€
23K
|
|
|
€
9K
|
€
11K
|
€
12K
|
€
15K
|
€
9K
|
€
1K
|
€
6K
|
€
9K
|
€
7K
|
€
-919
|
€
16K
|
€
-3K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
-3K
|
€
-859
|
€
-8K
|
€
8K
|
|
|
€
64K
|
€
62K
|
€
75K
|
€
65K
|
€
51K
|
€
43K
|
€
92K
|
€
87K
|
€
79K
|
€
72K
|
€
73K
|
€
58K
|
€
61K
|
€
57K
|
€
51K
|
€
50K
|
€
45K
|
€
49K
|
€
50K
|
€
57K
|
|
|
€
22K
|
€
24K
|
€
25K
|
€
30K
|
€
16K
|
€
9K
|
€
17K
|
€
22K
|
€
19K
|
€
9K
|
€
28K
|
€
24K
|
€
20K
|
€
28K
|
€
21K
|
€
21K
|
€
12K
|
€
16K
|
€
10K
|
€
19K
|
|
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
24K
|
€
2K
|
€
2K
|
€
800
|
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,92%
|
214,34%
|
13,37%
|
10,69%
|
9,39%
|
|
13,60%
|
9,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
20K
|
€
21K
|
€
25K
|
€
16K
|
€
10K
|
€
13K
|
€
19K
|
€
15K
|
€
7K
|
€
26K
|
€
22K
|
€
18K
|
€
20K
|
€
15K
|
€
18K
|
€
10K
|
€
14K
|
€
8K
|
€
21K
|
|
|
€
16K
|
€
15K
|
€
16K
|
€
21K
|
€
12K
|
€
4K
|
€
8K
|
€
12K
|
€
9K
|
€
-806
|
€
21K
|
€
-3K
|
€
4K
|
€
6K
|
€
2K
|
€
5K
|
€
-2K
|
€
2K
|
€
-4K
|
€
12K
|
|
|
€
9K
|
€
11K
|
€
12K
|
€
15K
|
€
9K
|
€
1K
|
€
6K
|
€
9K
|
€
7K
|
€
-919
|
€
16K
|
€
-3K
|
€
4K
|
€
6K
|
€
2K
|
€
4K
|
€
-3K
|
€
-859
|
€
-8K
|
€
8K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
11K
|
€
2K
|
€
7K
|
€
0
|
€
3K
|
€
32K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
77K
|
€
61K
|
€
47K
|
€
75K
|
€
55K
|
€
45K
|
€
36K
|
€
18K
|
€
1K
|
€
2K
|
€
2K
|
€
5K
|
€
10K
|
€
10K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
12K
|
€
16K
|
€
16K
|
€
19K
|
€
13K
|
€
7K
|
€
11K
|
€
15K
|
€
13K
|
€
7K
|
€
21K
|
€
22K
|
€
18K
|
€
20K
|
€
15K
|
€
17K
|
€
9K
|
€
11K
|
€
4K
|
€
16K
|
|
|
€
36K
|
€
30K
|
€
39K
|
€
24K
|
€
7K
|
€
-5K
|
€
38K
|
€
28K
|
€
14K
|
€
-1K
|
€
-7K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
-6K
|
€
-17K
|
€
-21K
|
€
-30K
|
€
-50K
|
|
|
2,21
|
1,63
|
2,58
|
2,01
|
1,10
|
0,91
|
5,52
|
4,05
|
3,49
|
0,67
|
0,20
|
3,75
|
7,24
|
4,42
|
2,62
|
0,34
|
0,17
|
0,11
|
0,08
|
0,08
|
|
|
2,21
|
1,63
|
2,58
|
2,01
|
1,10
|
0,91
|
5,52
|
4,05
|
3,49
|
0,67
|
0,20
|
3,75
|
7,24
|
4,42
|
2,62
|
0,34
|
0,17
|
0,11
|
0,08
|
0,08
|
|
|
2,33
|
1,63
|
2,63
|
2,01
|
1,11
|
0,91
|
5,52
|
4,05
|
4,11
|
0,76
|
0,22
|
3,75
|
7,24
|
13,83
|
2,62
|
0,36
|
0,17
|
0,11
|
0,09
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
120K
|
€
110K
|
€
99K
|
€
131K
|
€
116K
|
€
111K
|
€
106K
|
€
95K
|
€
84K
|
€
92K
|
€
91K
|
€
118K
|
€
137K
|
€
141K
|
€
146K
|
€
152K
|
€
163K
|
€
173K
|
€
154K
|
|
|
€
40K
|
€
58K
|
€
35K
|
€
34K
|
€
80K
|
€
72K
|
€
18K
|
€
19K
|
€
16K
|
€
12K
|
€
18K
|
€
33K
|
€
57K
|
€
81K
|
€
90K
|
€
96K
|
€
106K
|
€
114K
|
€
123K
|
€
97K
|
|
|
€
28K
|
€
48K
|
€
24K
|
€
24K
|
€
69K
|
€
62K
|
€
8K
|
€
9K
|
€
5K
|
€
3K
|
€
8K
|
€
600
|
€
637
|
€
729
|
€
4K
|
€
9K
|
€
20K
|
€
23K
|
€
32K
|
€
54K
|
|
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
33K
|
€
57K
|
€
78K
|
€
86K
|
€
86K
|
€
86K
|
€
91K
|
€
90K
|
€
42K
|
|
|
61,57%
|
51,51%
|
68,35%
|
65,33%
|
39,07%
|
37,62%
|
83,36%
|
81,87%
|
83,49%
|
86,05%
|
80,13%
|
63,43%
|
51,39%
|
41,36%
|
36,32%
|
34,16%
|
29,90%
|
29,88%
|
28,76%
|
37,08%
|
|
|
0,16
|
0,16
|
0,13
|
0,15
|
0,20
|
0,23
|
0,11
|
0,12
|
0,13
|
0,12
|
0,13
|
0,57
|
0,94
|
1,38
|
1,68
|
1,73
|
1,90
|
1,86
|
1,82
|
0,74
|
|
|
2,06
|
2,96
|
1,69
|
1,38
|
4,95
|
7,51
|
1,40
|
1,03
|
1,03
|
1,71
|
0,70
|
1,53
|
3,19
|
4,08
|
6,10
|
5,45
|
10,57
|
8,31
|
15,77
|
4,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,37%
|
25,19%
|
21,73%
|
29,86%
|
25,06%
|
15,37%
|
12,39%
|
17,04%
|
16,47%
|
9,34%
|
28,93%
|
37,55%
|
29,44%
|
34,58%
|
28,52%
|
34,83%
|
19,52%
|
23,37%
|
8,92%
|
28,53%
|
|
|
13,69%
|
18,23%
|
15,97%
|
23,17%
|
16,63%
|
3,01%
|
6,38%
|
9,89%
|
8,57%
|
-1,27%
|
21,46%
|
-4,98%
|
6,17%
|
9,78%
|
2,95%
|
8,80%
|
-7,50%
|
-1,76%
|
-15,17%
|
13,31%
|
|
|
8,43
|
9,39
|
10,91
|
15,14
|
6,50
|
1,13
|
5,32
|
8,10
|
7,16
|
-1,09
|
17,19
|
-3,16
|
3,17
|
4,05
|
1,07
|
3,01
|
-2,24
|
-0,53
|
-4,36
|
4,94
|
|
|
13,69
|
18,23
|
15,97
|
23,17
|
16,63
|
3,01
|
6,38
|
9,89
|
8,57
|
-1,27
|
21,46
|
-4,98
|
6,17
|
9,78
|
2,95
|
8,80
|
-7,50
|
-1,76
|
-15,17
|
13,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,80
|
0,91
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,80
|
0,91
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|