A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
47K
|
€
63K
|
€
115K
|
€
31K
|
€
22K
|
€
61K
|
€
71K
|
€
16K
|
€
4K
|
€
-154
|
€
444
|
€
-149
|
€
-491
|
€
188
|
€
103
|
€
-887
|
€
113
|
€
20K
|
|
|
€
3K
|
€
936
|
€
10K
|
€
32K
|
€
18K
|
€
14K
|
€
57K
|
€
69K
|
€
16K
|
€
3K
|
€
-282
|
€
400
|
€
-646
|
€
-621
|
€
-2K
|
€
6K
|
€
-2K
|
€
-1K
|
€
18K
|
|
|
€
73K
|
€
70K
|
€
69K
|
€
59K
|
€
27K
|
€
8K
|
€
6K
|
€
-51K
|
€
-119K
|
€
-135K
|
€
-138K
|
€
-138K
|
€
-138K
|
€
-138K
|
€
-137K
|
€
-135K
|
€
-141K
|
€
-139K
|
€
-138K
|
|
|
€
43K
|
€
34K
|
€
50K
|
€
70K
|
€
25K
|
€
17K
|
€
48K
|
€
50K
|
€
11K
|
€
2K
|
-
|
€
313
|
-
|
-
|
-
|
-
|
-
|
-
|
€
14K
|
|
|
€
17K
|
€
4K
|
€
12K
|
€
15K
|
€
7K
|
€
5K
|
€
14K
|
€
11K
|
€
48
|
|
|
|
|
|
|
|
€
711
|
|
€
2K
|
|
|
|
-
|
€
2K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
83,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
37K
|
€
53K
|
€
75K
|
€
29K
|
€
21K
|
€
60K
|
€
70K
|
€
16K
|
€
3K
|
€
-255
|
€
444
|
€
-591
|
€
-584
|
€
-2K
|
€
-726
|
€
-1K
|
€
-1K
|
€
20K
|
|
|
€
5K
|
€
2K
|
€
19K
|
€
42K
|
€
19K
|
€
15K
|
€
57K
|
€
69K
|
€
16K
|
€
3K
|
€
-255
|
€
444
|
€
-591
|
€
-584
|
€
-2K
|
€
-726
|
€
-3K
|
€
-3K
|
€
18K
|
|
|
€
3K
|
€
936
|
€
10K
|
€
32K
|
€
18K
|
€
14K
|
€
57K
|
€
69K
|
€
16K
|
€
3K
|
€
-282
|
€
400
|
€
-646
|
€
-621
|
€
-2K
|
€
6K
|
€
-2K
|
€
-1K
|
€
18K
|
|
|
€
1K
|
€
3K
|
€
29K
|
€
89K
|
€
56K
|
€
9K
|
€
8K
|
|
|
|
|
|
|
|
|
|
€
500
|
€
500
|
€
831
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
11K
|
€
8K
|
€
16K
|
€
43K
|
€
71K
|
€
102K
|
€
75K
|
€
12K
|
€
765
|
€
781
|
€
1K
|
€
13
|
€
338
|
€
4K
|
€
9K
|
€
9K
|
€
10K
|
€
23K
|
|
|
€
38K
|
€
36K
|
€
44K
|
€
66K
|
€
29K
|
€
21K
|
€
59K
|
€
70K
|
€
16K
|
€
3K
|
€
-282
|
€
400
|
€
-646
|
€
-621
|
€
-2K
|
€
6K
|
€
-664
|
€
145
|
€
19K
|
|
|
€
33K
|
€
-3K
|
€
-33K
|
€
-44K
|
€
-11K
|
€
-172
|
€
-158
|
€
-52K
|
€
-119K
|
€
-135K
|
€
-138K
|
€
-138K
|
€
-138K
|
€
-138K
|
€
-137K
|
€
-135K
|
€
2K
|
€
-4K
|
€
6K
|
|
|
2,29
|
0,93
|
0,45
|
0,40
|
0,80
|
1
|
1
|
0,67
|
0,20
|
0,05
|
0,01
|
0,01
|
0
|
0
|
0,03
|
0,06
|
1,20
|
0,77
|
1,30
|
|
|
2,29
|
0,93
|
0,45
|
0,40
|
0,80
|
1
|
1
|
0,67
|
0,20
|
0,05
|
0,01
|
0,01
|
0
|
0
|
0,03
|
0,06
|
1,20
|
0,77
|
1,28
|
|
|
2,29
|
0,93
|
0,55
|
0,40
|
0,80
|
1
|
1
|
0,67
|
0,20
|
0,05
|
0,01
|
0,01
|
0
|
0
|
0,03
|
0,06
|
1,20
|
0,77
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
122K
|
€
132K
|
€
141K
|
€
99K
|
€
80K
|
€
108K
|
€
108K
|
€
31K
|
€
7K
|
€
781
|
€
1K
|
€
13
|
€
338
|
€
4K
|
€
9K
|
€
15K
|
€
19K
|
€
33K
|
|
|
€
26K
|
€
52K
|
€
63K
|
€
82K
|
€
72K
|
€
72K
|
€
102K
|
€
159K
|
€
150K
|
€
142K
|
€
139K
|
€
139K
|
€
138K
|
€
138K
|
€
141K
|
€
144K
|
€
156K
|
€
158K
|
€
170K
|
|
|
€
26K
|
€
52K
|
€
49K
|
€
74K
|
€
54K
|
€
72K
|
€
102K
|
€
159K
|
€
150K
|
€
142K
|
€
139K
|
€
139K
|
€
138K
|
€
138K
|
€
141K
|
€
144K
|
€
10K
|
€
19K
|
€
21K
|
|
|
|
-
|
€
3K
|
€
8K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
139K
|
€
150K
|
|
|
73,83%
|
57,35%
|
52,13%
|
41,96%
|
27,13%
|
10,51%
|
5,57%
|
-46,91%
|
-389,35%
|
-1 974,94%
|
-17 709,88%
|
-12 983,37%
|
-1 085 646,82%
|
-40 715,86%
|
-3 182,74%
|
-1 451,08%
|
-969,25%
|
-726,48%
|
-421,52%
|
|
|
|
0
|
0,04
|
0,14
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
-1,03
|
-1
|
-1,09
|
|
|
0,64
|
1,41
|
1,19
|
1,09
|
2,44
|
3,37
|
1,71
|
2,26
|
9,52
|
40,50
|
|
313
|
|
|
|
|
|
|
8,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,18%
|
51,50%
|
64,21%
|
111,10%
|
106,65%
|
244,96%
|
985,23%
|
-138,46%
|
-13,11%
|
-2,59%
|
0,20%
|
-0,29%
|
0,47%
|
0,45%
|
1,73%
|
-4,81%
|
0,47%
|
-0,10%
|
-14,10%
|
|
|
3,89%
|
1,34%
|
14,15%
|
54,79%
|
68,53%
|
170,91%
|
939,14%
|
-135,46%
|
-13,11%
|
-2,59%
|
0,20%
|
-0,29%
|
0,47%
|
0,45%
|
1,73%
|
-4,81%
|
1,58%
|
1,02%
|
-12,96%
|
|
|
2,87
|
0,77
|
7,38
|
22,99
|
18,59
|
17,96
|
52,32
|
63,54
|
51,05
|
51,18
|
-36,13
|
37,66
|
-5 063,76
|
-183,49
|
-55,04
|
69,75
|
-15,30
|
-7,42
|
54,65
|
|
|
3,89
|
1,34
|
14,15
|
54,79
|
68,53
|
170,91
|
939,14
|
-135,46
|
-13,11
|
-2,59
|
0,20
|
-0,29
|
0,47
|
0,45
|
1,73
|
-4,81
|
1,58
|
1,02
|
-12,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|