A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
4K
|
€
350K
|
€
7K
|
€
4K
|
€
2K
|
€
-4K
|
€
17K
|
€
38K
|
€
40K
|
€
46K
|
€
49K
|
€
54K
|
€
50K
|
€
73K
|
€
69K
|
€
50K
|
|
|
€
1K
|
€
-115
|
€
3K
|
€
266K
|
€
-5K
|
€
-8K
|
€
-9K
|
€
-82K
|
€
-45K
|
€
26K
|
€
23K
|
€
20K
|
€
25K
|
€
63K
|
€
57K
|
€
46K
|
€
33K
|
€
28K
|
|
|
€
180K
|
€
189K
|
€
199K
|
€
396K
|
€
131K
|
€
136K
|
€
144K
|
€
153K
|
€
235K
|
€
279K
|
€
268K
|
€
261K
|
€
256K
|
€
256K
|
€
238K
|
€
181K
|
€
235K
|
€
202K
|
|
|
€
9K
|
€
10K
|
€
12K
|
€
392K
|
€
10K
|
€
8K
|
€
6K
|
€
6K
|
€
11K
|
€
48K
|
€
51K
|
€
54K
|
€
55K
|
€
65K
|
€
60K
|
€
70K
|
€
72K
|
€
50K
|
|
|
€
115
|
€
303
|
€
304
|
€
304
|
€
475
|
€
258
|
€
8
|
|
|
€
4K
|
|
|
€
1K
|
€
788
|
€
120
|
€
488
|
€
18K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
200K
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
25K
|
€
45K
|
|
€
100K
|
|
|
|
|
929,37%
|
|
6 662,23%
|
|
|
|
|
|
|
57,37%
|
66,48%
|
75,30%
|
99,38%
|
71,85%
|
|
219,44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
348K
|
€
5K
|
€
3K
|
€
411
|
€
-7K
|
€
-5K
|
€
36K
|
€
39K
|
€
44K
|
€
47K
|
€
52K
|
€
48K
|
€
71K
|
€
66K
|
€
47K
|
|
|
€
1K
|
€
933
|
€
4K
|
€
348K
|
€
-4K
|
€
-6K
|
€
-9K
|
€
-16K
|
€
-14K
|
€
30K
|
€
28K
|
€
33K
|
€
36K
|
€
41K
|
€
36K
|
€
60K
|
€
51K
|
€
32K
|
|
|
€
1K
|
€
-115
|
€
3K
|
€
266K
|
€
-5K
|
€
-8K
|
€
-9K
|
€
-82K
|
€
-45K
|
€
26K
|
€
23K
|
€
20K
|
€
25K
|
€
63K
|
€
57K
|
€
46K
|
€
33K
|
€
28K
|
|
|
-
|
-
|
-
|
€
-84K
|
-
|
€
-1
|
€
2K
|
€
11K
|
€
185K
|
€
867
|
€
2K
|
-
|
-
|
-
|
€
23K
|
€
990
|
€
384
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
21K
|
€
62K
|
€
296K
|
€
5K
|
€
16K
|
€
12K
|
€
75K
|
€
19K
|
€
129K
|
€
26K
|
€
35K
|
€
23K
|
€
11K
|
€
8K
|
€
3K
|
€
7K
|
€
27K
|
|
|
€
1K
|
€
165
|
€
3K
|
€
266K
|
€
4K
|
€
1K
|
€
-84
|
€
-73K
|
€
-35K
|
€
32K
|
€
33K
|
€
30K
|
€
36K
|
€
73K
|
€
69K
|
€
56K
|
€
48K
|
€
43K
|
|
|
€
350
|
€
9K
|
€
19K
|
€
216K
|
€
-105K
|
€
-78K
|
€
-50K
|
€
-18K
|
€
96K
|
€
165K
|
€
146K
|
€
132K
|
€
121K
|
€
115K
|
€
92K
|
€
33K
|
€
77K
|
€
16K
|
|
|
1,03
|
1,77
|
1,43
|
3,69
|
0,06
|
0,21
|
0,27
|
0,82
|
1,70
|
1,76
|
1,79
|
1,64
|
1,54
|
1,47
|
1,50
|
1,12
|
1,39
|
1,09
|
|
|
1,03
|
1,77
|
1,43
|
3,69
|
0,06
|
0,21
|
0,27
|
0,82
|
1,70
|
1,76
|
1,79
|
1,64
|
1,54
|
1,47
|
1,50
|
1,12
|
1,39
|
1,09
|
|
|
1,03
|
1,77
|
1,43
|
3,69
|
0,06
|
0,21
|
0,27
|
0,82
|
1,70
|
1,76
|
1,80
|
1,65
|
1,54
|
1,48
|
1,51
|
1,12
|
1,40
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
191K
|
€
201K
|
€
243K
|
€
477K
|
€
272K
|
€
295K
|
€
302K
|
€
373K
|
€
522K
|
€
498K
|
€
454K
|
€
468K
|
€
485K
|
€
508K
|
€
435K
|
€
459K
|
€
432K
|
€
387K
|
|
|
€
11K
|
€
12K
|
€
43K
|
€
80K
|
€
141K
|
€
159K
|
€
158K
|
€
220K
|
€
287K
|
€
219K
|
€
186K
|
€
208K
|
€
230K
|
€
252K
|
€
197K
|
€
278K
|
€
197K
|
€
186K
|
|
|
€
11K
|
€
12K
|
€
43K
|
€
80K
|
€
111K
|
€
99K
|
€
68K
|
€
100K
|
€
137K
|
€
219K
|
€
186K
|
€
207K
|
€
226K
|
€
242K
|
€
182K
|
€
277K
|
€
196K
|
€
185K
|
|
|
|
|
|
|
€
30K
|
€
60K
|
€
90K
|
€
120K
|
€
150K
|
|
|
|
€
4K
|
€
9K
|
€
14K
|
|
|
|
|
|
94,49%
|
94,17%
|
82,16%
|
83,17%
|
48,06%
|
46,14%
|
47,57%
|
40,93%
|
45,03%
|
56,05%
|
59,11%
|
55,65%
|
52,68%
|
50,31%
|
54,73%
|
39,37%
|
54,44%
|
52,06%
|
|
|
|
|
|
|
0,23
|
0,44
|
0,63
|
0,79
|
0,64
|
|
|
|
0,02
|
0,04
|
0,06
|
|
|
|
|
|
6,65
|
9,65
|
11,22
|
0,23
|
26,63
|
54,08
|
385,13
|
|
|
6,07
|
4,81
|
4,75
|
4,89
|
4,84
|
4,13
|
3,94
|
2,97
|
3,96
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,75%
|
0,09%
|
1,65%
|
67,12%
|
2,76%
|
0,96%
|
-0,06%
|
-47,77%
|
-14,80%
|
11,53%
|
12,39%
|
11,61%
|
14,00%
|
28,71%
|
28,81%
|
31,22%
|
20,51%
|
21,32%
|
|
|
0,60%
|
-0,06%
|
1,51%
|
67,05%
|
-4,11%
|
-5,64%
|
-6,38%
|
-53,68%
|
-18,95%
|
9,36%
|
8,41%
|
7,64%
|
9,84%
|
24,51%
|
24,06%
|
25,22%
|
14,22%
|
14,03%
|
|
|
0,56
|
-0,06
|
1,24
|
55,77
|
-1,98
|
-2,60
|
-3,04
|
-21,97
|
-8,53
|
5,25
|
4,97
|
4,25
|
5,18
|
12,33
|
13,17
|
9,93
|
7,74
|
7,30
|
|
|
0,60
|
-0,06
|
1,51
|
67,05
|
-4,11
|
-5,64
|
-6,38
|
-53,68
|
-18,95
|
9,36
|
8,41
|
7,64
|
9,84
|
24,51
|
24,06
|
25,22
|
14,22
|
14,03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|