A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-13K
|
€
-4K
|
€
-13K
|
€
13K
|
€
522
|
€
12K
|
€
41K
|
€
45K
|
€
43K
|
€
-32K
|
€
7K
|
€
-21K
|
€
-34K
|
€
-53K
|
€
111K
|
€
61K
|
€
35K
|
€
98K
|
€
96K
|
|
|
€
-15K
|
€
-6K
|
€
-19K
|
€
6K
|
€
-4K
|
€
6K
|
€
30K
|
€
40K
|
€
38K
|
€
-31K
|
€
9K
|
€
-22K
|
€
-33K
|
€
-52K
|
€
80K
|
€
44K
|
€
28K
|
€
69K
|
€
64K
|
|
|
€
38K
|
€
53K
|
€
60K
|
€
79K
|
€
72K
|
€
76K
|
€
250K
|
€
220K
|
€
180K
|
€
142K
|
€
173K
|
€
164K
|
€
7K
|
€
239K
|
€
291K
|
€
212K
|
€
167K
|
€
139K
|
€
70K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
12K
|
€
3K
|
€
11K
|
€
52K
|
€
59K
|
€
55K
|
€
7K
|
€
15K
|
€
8K
|
€
232
|
€
12K
|
€
134K
|
€
76K
|
€
44K
|
€
111K
|
€
104K
|
|
|
€
141
|
€
480
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
|
|
|
€
23
|
€
522
|
€
522
|
€
2K
|
€
11K
|
€
10K
|
€
59K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
€
200K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-4K
|
€
-13K
|
€
12K
|
€
-265
|
€
11K
|
€
41K
|
€
44K
|
€
43K
|
€
-32K
|
€
7K
|
€
-21K
|
€
-34K
|
€
-54K
|
€
111K
|
€
61K
|
€
34K
|
€
97K
|
€
94K
|
|
|
€
-14K
|
€
-5K
|
€
-18K
|
€
8K
|
€
-4K
|
€
8K
|
€
34K
|
€
40K
|
€
38K
|
€
-32K
|
€
7K
|
€
-22K
|
€
-35K
|
€
-55K
|
€
110K
|
€
60K
|
€
33K
|
€
96K
|
€
92K
|
|
|
€
-15K
|
€
-6K
|
€
-19K
|
€
6K
|
€
-4K
|
€
6K
|
€
30K
|
€
40K
|
€
38K
|
€
-31K
|
€
9K
|
€
-22K
|
€
-33K
|
€
-52K
|
€
80K
|
€
44K
|
€
28K
|
€
69K
|
€
64K
|
|
|
€
0
|
€
0
|
-
|
€
1K
|
€
0
|
€
6K
|
€
13K
|
-
|
|
|
|
|
-
|
€
3K
|
€
974
|
€
0
|
€
2K
|
€
996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
187K
|
€
216K
|
€
296K
|
€
272K
|
€
248K
|
€
229K
|
€
273K
|
€
184K
|
€
167K
|
€
151K
|
€
149K
|
€
196K
|
€
231K
|
€
284K
|
€
206K
|
€
175K
|
€
68K
|
€
71K
|
|
|
€
-15K
|
€
-5K
|
€
-15K
|
€
10K
|
€
352
|
€
9K
|
€
37K
|
€
44K
|
€
43K
|
€
-31K
|
€
9K
|
€
-21K
|
€
-31K
|
€
-50K
|
€
81K
|
€
45K
|
€
29K
|
€
70K
|
€
65K
|
|
|
€
36K
|
€
51K
|
€
56K
|
€
71K
|
€
62K
|
€
62K
|
€
239K
|
€
215K
|
€
172K
|
€
142K
|
€
173K
|
€
164K
|
€
5K
|
€
237K
|
€
291K
|
€
211K
|
€
166K
|
€
138K
|
€
69K
|
|
|
1,81
|
1,34
|
1,33
|
1,29
|
1,29
|
1,31
|
3,50
|
4,17
|
7,44
|
5,58
|
8,42
|
17,14
|
1,03
|
161,61
|
48,45
|
12,48
|
11,58
|
3,17
|
2,71
|
|
|
1,58
|
1,28
|
1,28
|
1,26
|
1,26
|
1,30
|
3,47
|
4,12
|
7,27
|
5,41
|
6,80
|
14,95
|
1
|
161,38
|
48,45
|
12,48
|
11,58
|
3,17
|
2,71
|
|
|
1,81
|
1,34
|
1,33
|
1,29
|
1,29
|
1,31
|
3,50
|
4,17
|
7,44
|
5,58
|
8,42
|
17,14
|
1,03
|
161,61
|
48,45
|
12,48
|
11,58
|
3,17
|
2,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
201K
|
€
232K
|
€
321K
|
€
289K
|
€
272K
|
€
346K
|
€
288K
|
€
207K
|
€
173K
|
€
197K
|
€
174K
|
€
207K
|
€
241K
|
€
297K
|
€
230K
|
€
183K
|
€
203K
|
€
111K
|
|
|
€
45K
|
€
148K
|
€
173K
|
€
243K
|
€
217K
|
€
197K
|
€
96K
|
€
68K
|
€
27K
|
€
31K
|
€
23K
|
€
10K
|
€
201K
|
€
1K
|
€
6K
|
€
18K
|
€
16K
|
€
64K
|
€
41K
|
|
|
€
45K
|
€
148K
|
€
173K
|
€
243K
|
€
216K
|
€
197K
|
€
96K
|
€
68K
|
€
27K
|
€
31K
|
€
23K
|
€
10K
|
€
201K
|
€
1K
|
€
6K
|
€
18K
|
€
16K
|
€
64K
|
€
41K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,82%
|
26,47%
|
25,62%
|
24,45%
|
25,00%
|
27,81%
|
72,29%
|
76,41%
|
87,11%
|
82,08%
|
88,13%
|
94,17%
|
3,17%
|
99,39%
|
97,94%
|
92,01%
|
91,44%
|
68,60%
|
63,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,25
|
|
17,82
|
2,36
|
1,54
|
0,63
|
|
3,34
|
|
|
|
0,06
|
0,30
|
0,46
|
0,66
|
0,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-38,83%
|
-10,28%
|
-24,94%
|
13,09%
|
0,49%
|
12,04%
|
14,83%
|
19,90%
|
23,61%
|
-22,14%
|
5,26%
|
-12,92%
|
-476,88%
|
-21,09%
|
27,72%
|
21,33%
|
17,41%
|
50,23%
|
93,30%
|
|
|
-40,20%
|
-12,13%
|
-31,92%
|
8,07%
|
-4,90%
|
7,71%
|
12,06%
|
17,97%
|
21,26%
|
-22,14%
|
5,26%
|
-13,58%
|
-498,36%
|
-21,68%
|
27,37%
|
20,96%
|
16,67%
|
49,65%
|
91,16%
|
|
|
-18,42
|
-3,21
|
-8,18
|
1,97
|
-1,23
|
2,14
|
8,72
|
13,73
|
18,52
|
-18,17
|
4,63
|
-12,79
|
-15,80
|
-21,55
|
26,80
|
19,28
|
15,24
|
34,06
|
57,71
|
|
|
-40,20
|
-12,13
|
-31,92
|
8,07
|
-4,90
|
7,71
|
12,06
|
17,97
|
21,26
|
-22,14
|
5,26
|
-13,58
|
-498,36
|
-21,68
|
27,37
|
20,96
|
16,67
|
49,65
|
91,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|