A&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-17K
|
€
-2K
|
€
5K
|
€
-22K
|
€
-4K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
89K
|
€
-13K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-628
|
€
-618
|
€
-1K
|
€
-1K
|
|
|
€
-27K
|
€
-38K
|
€
-32K
|
€
3K
|
€
-13K
|
€
-6K
|
€
-120K
|
€
-4K
|
€
-3K
|
€
-390
|
€
62
|
€
52K
|
€
-12K
|
€
483
|
€
-186
|
€
-687
|
€
388
|
€
264
|
€
-635
|
€
-493
|
|
|
€
-151K
|
€
-124K
|
€
-86K
|
€
-54K
|
€
-58K
|
€
-45K
|
€
-39K
|
€
82K
|
€
86K
|
€
88K
|
€
89K
|
€
89K
|
€
37K
|
€
49K
|
€
48K
|
€
49K
|
€
49K
|
€
49K
|
€
49K
|
€
49K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
1K
|
-
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
99K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
€
153K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-17K
|
€
-5K
|
€
2K
|
€
-115K
|
€
-4K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
88K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-628
|
€
-618
|
€
-1K
|
€
-1K
|
|
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-17K
|
€
-5K
|
€
2K
|
€
-115K
|
€
-4K
|
€
-3K
|
€
-1K
|
€
-3K
|
€
88K
|
€
-15K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
€
-27K
|
€
-38K
|
€
-32K
|
€
58K
|
€
-13K
|
€
-6K
|
€
-120K
|
€
-4K
|
€
-3K
|
€
-390
|
€
62
|
€
-3K
|
€
-12K
|
€
483
|
€
-186
|
€
-687
|
€
388
|
€
264
|
€
-635
|
€
-493
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-83K
|
|
|
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
251
|
€
2K
|
€
558
|
€
13K
|
€
27K
|
€
41K
|
€
8K
|
€
12K
|
€
15K
|
€
82K
|
€
91K
|
€
2K
|
€
703
|
€
309
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
|
|
€
-27K
|
€
-38K
|
€
-32K
|
€
3K
|
€
-13K
|
€
-6K
|
€
-120K
|
€
-4K
|
€
-3K
|
€
-390
|
€
62
|
€
52K
|
€
-11K
|
€
2K
|
€
930
|
€
429
|
€
2K
|
€
1K
|
€
481
|
€
622
|
|
|
€
-798K
|
€
-771K
|
€
-733K
|
€
-91K
|
€
-66K
|
€
-54K
|
€
-131K
|
€
110K
|
€
114K
|
€
117K
|
€
117K
|
€
117K
|
€
25K
|
€
36K
|
€
35K
|
€
34K
|
€
33K
|
€
32K
|
€
31K
|
€
30K
|
|
|
0,07
|
0,07
|
0,07
|
0,38
|
0,50
|
0,60
|
0,71
|
6,82
|
7,10
|
7,25
|
7,41
|
6,39
|
2,21
|
7,69
|
12,30
|
14,82
|
36,90
|
23,55
|
33,80
|
33,47
|
|
|
0,07
|
0,07
|
0,07
|
0,38
|
0,50
|
0,60
|
0,71
|
6,82
|
7,10
|
7,25
|
7,41
|
6,39
|
2,21
|
7,69
|
12,30
|
14,82
|
36,90
|
23,55
|
33,80
|
33,47
|
|
|
0,07
|
0,07
|
0,07
|
0,38
|
0,50
|
0,60
|
0,71
|
6,92
|
7,20
|
7,36
|
7,41
|
6,39
|
2,21
|
7,69
|
12,30
|
14,82
|
36,90
|
23,55
|
33,80
|
33,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
704K
|
€
705K
|
€
706K
|
€
702K
|
€
714K
|
€
728K
|
€
1,05M
|
€
128K
|
€
132K
|
€
135K
|
€
135K
|
€
139K
|
€
57K
|
€
54K
|
€
51K
|
€
51K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
|
|
€
856K
|
€
829K
|
€
792K
|
€
756K
|
€
743K
|
€
745K
|
€
1,06M
|
€
19K
|
€
19K
|
€
19K
|
€
18K
|
€
22K
|
€
21K
|
€
5K
|
€
3K
|
€
2K
|
€
930
|
€
1K
|
€
930
|
€
925
|
|
|
€
856K
|
€
829K
|
€
792K
|
€
146K
|
€
133K
|
€
135K
|
€
447K
|
€
19K
|
€
18K
|
€
18K
|
€
18K
|
€
22K
|
€
21K
|
€
5K
|
€
3K
|
€
2K
|
€
930
|
€
1K
|
€
930
|
€
925
|
|
|
|
|
|
€
610K
|
€
610K
|
€
610K
|
€
610K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,49%
|
-17,65%
|
-12,21%
|
-7,72%
|
-8,07%
|
-6,19%
|
-3,70%
|
63,46%
|
64,67%
|
65,42%
|
65,71%
|
64,06%
|
63,79%
|
89,99%
|
94,03%
|
95,20%
|
98,15%
|
97,19%
|
98,12%
|
98,16%
|
|
|
|
|
|
-11,26
|
-10,60
|
-13,54
|
-15,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
489,45
|
|
|
|
|
|
0,25
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,84%
|
30,68%
|
37,17%
|
-6,27%
|
21,73%
|
13,98%
|
310,28%
|
-4,96%
|
-3,35%
|
-0,44%
|
0,07%
|
58,67%
|
-30,20%
|
3,27%
|
1,92%
|
0,88%
|
3,05%
|
2,82%
|
0,99%
|
1,26%
|
|
|
17,84%
|
30,68%
|
37,17%
|
-6,27%
|
21,73%
|
13,98%
|
310,28%
|
-4,96%
|
-3,35%
|
-0,44%
|
0,07%
|
58,67%
|
-33,24%
|
0,99%
|
-0,38%
|
-1,41%
|
0,79%
|
0,54%
|
-1,31%
|
-1,00%
|
|
|
-3,84
|
-5,42
|
-4,54
|
0,48
|
-1,75
|
-0,87
|
-11,49
|
-3,15
|
-2,17
|
-0,29
|
0,05
|
37,59
|
-21,20
|
0,89
|
-0,36
|
-1,35
|
0,77
|
0,52
|
-1,28
|
-0,98
|
|
|
17,84
|
30,68
|
37,17
|
-6,27
|
21,73
|
13,98
|
310,28
|
-4,96
|
-3,35
|
-0,44
|
0,07
|
58,67
|
-33,24
|
0,99
|
-0,38
|
-1,41
|
0,79
|
0,54
|
-1,31
|
-1,00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|