A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-10K
|
€
-2K
|
€
-6K
|
€
4K
|
€
12K
|
€
6K
|
€
28K
|
€
2K
|
€
-201
|
€
31K
|
€
4K
|
€
-15K
|
€
-15K
|
€
6K
|
|
|
€
5K
|
€
-11K
|
€
-7K
|
€
-10K
|
€
3K
|
€
7K
|
€
3K
|
€
19K
|
€
-4K
|
€
-6K
|
€
21K
|
€
-4K
|
€
-15K
|
€
-24K
|
€
-7K
|
|
|
€
-38K
|
€
-43K
|
€
-32K
|
€
-25K
|
€
-1K
|
€
-4K
|
€
-11K
|
€
-14K
|
€
-33K
|
€
-29K
|
€
-24K
|
€
-45K
|
€
-41K
|
€
-26K
|
€
-2K
|
|
|
€
4K
|
-
|
-
|
-
|
€
2K
|
€
5K
|
€
2K
|
€
15K
|
-
|
-
|
€
17K
|
-
|
-
|
-
|
-
|
|
|
€
2K
|
€
419
|
|
|
|
€
6K
|
|
€
1K
|
€
3K
|
€
5K
|
€
8K
|
€
8K
|
€
3K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
-11K
|
€
-7K
|
€
-7K
|
€
3K
|
€
7K
|
€
3K
|
€
21K
|
€
-1K
|
€
-5K
|
€
23K
|
€
-3K
|
€
-20K
|
€
-23K
|
€
-943
|
|
|
€
5K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
2K
|
€
7K
|
€
3K
|
€
21K
|
€
-2K
|
€
-5K
|
€
23K
|
€
-4K
|
€
-21K
|
€
-24K
|
€
-6K
|
|
|
€
5K
|
€
-11K
|
€
-7K
|
€
-10K
|
€
3K
|
€
7K
|
€
3K
|
€
19K
|
€
-4K
|
€
-6K
|
€
21K
|
€
-4K
|
€
-15K
|
€
-24K
|
€
-7K
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
€
297
|
-
|
€
2K
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
718
|
€
8K
|
€
13K
|
€
6K
|
€
2K
|
€
5K
|
€
1K
|
€
785
|
€
2K
|
€
1K
|
€
2K
|
€
6K
|
|
|
€
5K
|
€
-11K
|
€
-7K
|
€
-9K
|
€
3K
|
€
7K
|
€
3K
|
€
20K
|
€
-4K
|
€
-5K
|
€
22K
|
€
-3K
|
€
-14K
|
€
-23K
|
€
-2K
|
|
|
€
-41K
|
€
-47K
|
€
-36K
|
€
-29K
|
€
-7K
|
€
-8K
|
€
-15K
|
€
-18K
|
€
-37K
|
€
-33K
|
€
-31K
|
€
-50K
|
€
-46K
|
€
-31K
|
€
-2K
|
|
|
0,46
|
0,24
|
0,26
|
0,31
|
0,64
|
0,76
|
0,41
|
0,33
|
0,16
|
0,21
|
0,22
|
0,26
|
0,24
|
0,15
|
0,92
|
|
|
0,38
|
0,11
|
0,15
|
0,18
|
0,51
|
0,69
|
0,33
|
0,27
|
0,11
|
0,15
|
0,13
|
0,21
|
0,20
|
0,06
|
0,70
|
|
|
0,48
|
0,24
|
0,26
|
0,31
|
0,64
|
0,76
|
0,41
|
0,33
|
0,16
|
0,21
|
0,22
|
0,26
|
0,24
|
0,15
|
0,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
19K
|
€
17K
|
€
17K
|
€
18K
|
€
28K
|
€
14K
|
€
13K
|
€
11K
|
€
13K
|
€
16K
|
€
23K
|
€
20K
|
€
12K
|
€
22K
|
|
|
€
77K
|
€
62K
|
€
49K
|
€
42K
|
€
19K
|
€
32K
|
€
25K
|
€
26K
|
€
44K
|
€
42K
|
€
39K
|
€
68K
|
€
61K
|
€
37K
|
€
24K
|
|
|
€
74K
|
€
62K
|
€
49K
|
€
42K
|
€
19K
|
€
32K
|
€
25K
|
€
26K
|
€
44K
|
€
42K
|
€
39K
|
€
68K
|
€
59K
|
€
36K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
6K
|
|
|
-96,64%
|
-228,89%
|
-194,48%
|
-146,88%
|
-7,20%
|
-13,92%
|
-74,98%
|
-109,01%
|
-300,19%
|
-227,00%
|
-151,73%
|
-197,76%
|
-209,01%
|
-224,02%
|
-9,28%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,05
|
-2,72
|
|
|
14,73
|
|
|
|
7,25
|
4,77
|
7,84
|
1,27
|
|
|
1,67
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,56%
|
24,74%
|
21,23%
|
37,47%
|
-235,34%
|
-170,33%
|
-28,47%
|
-141,89%
|
11,49%
|
17,82%
|
-92,95%
|
7,67%
|
34,56%
|
88,37%
|
81,07%
|
|
|
-13,56%
|
24,74%
|
22,53%
|
39,16%
|
-203,20%
|
-170,33%
|
-28,47%
|
-141,45%
|
11,67%
|
19,54%
|
-90,81%
|
8,79%
|
36,95%
|
92,17%
|
338,44%
|
|
|
13,11
|
-56,62
|
-43,82
|
-57,52
|
14,64
|
23,71
|
21,35
|
154,19
|
-35,02
|
-44,37
|
137,79
|
-17,38
|
-77,23
|
-206,48
|
-31,41
|
|
|
-13,56
|
24,74
|
22,53
|
39,16
|
-203,20
|
-170,33
|
-28,47
|
-141,45
|
11,67
|
19,54
|
-90,81
|
8,79
|
36,95
|
92,17
|
338,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|