AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-51K
|
€
-12K
|
€
236
|
€
869K
|
€
-8K
|
€
-19K
|
€
67K
|
€
-101K
|
|
|
|
|
|
|
|
|
|
|
€
-81K
|
€
-3K
|
€
10K
|
€
-8K
|
€
-332K
|
€
-21K
|
€
3K
|
€
-70K
|
€
115K
|
€
1,46M
|
€
-197K
|
€
-408K
|
€
-585K
|
€
-42K
|
€
-18K
|
€
-5K
|
|
|
€
623K
|
€
704K
|
€
707K
|
€
696K
|
€
704K
|
€
1,04M
|
€
1,06M
|
€
1,05M
|
€
1,92M
|
€
1,81M
|
€
344K
|
€
542K
|
€
-51K
|
€
34K
|
€
77K
|
€
95K
|
|
|
€
30K
|
€
34K
|
€
33K
|
€
1,19M
|
€
34K
|
€
51K
|
€
116K
|
€
49K
|
€
491K
|
€
3,13M
|
€
11K
|
€
55K
|
€
497K
|
€
135K
|
€
37K
|
€
15K
|
|
|
|
|
|
€
175K
|
|
|
-
|
€
58K
|
€
155K
|
€
175K
|
€
23K
|
€
313K
|
|
€
41K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
800K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-52K
|
€
-13K
|
€
-941
|
€
868K
|
€
-55K
|
€
-20K
|
€
66K
|
€
-102K
|
€
174K
|
€
1,63M
|
€
-54K
|
€
-157K
|
€
-470K
|
€
189K
|
€
49K
|
€
16K
|
|
|
€
-88K
|
€
-13K
|
€
-941
|
€
-2K
|
€
-327K
|
€
-20K
|
€
-16K
|
€
-104K
|
€
172K
|
€
1,63M
|
€
-59K
|
€
-164K
|
€
-493K
|
€
189K
|
€
49K
|
€
16K
|
|
|
€
-81K
|
€
-3K
|
€
10K
|
€
-8K
|
€
-332K
|
€
-21K
|
€
3K
|
€
-70K
|
€
115K
|
€
1,46M
|
€
-197K
|
€
-408K
|
€
-585K
|
€
-42K
|
€
-18K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
-
|
€
310
|
€
800
|
€
-16K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
680K
|
€
16K
|
€
187K
|
€
14K
|
€
3K
|
€
36K
|
€
7K
|
€
780K
|
€
38K
|
€
4K
|
€
35K
|
€
4K
|
€
1,20M
|
€
420K
|
€
756
|
|
|
€
-45K
|
€
-3K
|
€
10K
|
€
862K
|
€
-60K
|
€
-21K
|
€
85K
|
€
-69K
|
€
117K
|
€
1,47M
|
€
-192K
|
€
-401K
|
€
-562K
|
€
-42K
|
€
-18K
|
€
-5K
|
|
|
€
623K
|
€
704K
|
€
707K
|
€
696K
|
€
704K
|
€
1,04M
|
€
1,06M
|
€
1,05M
|
€
1,92M
|
€
1,80M
|
€
338K
|
€
513K
|
€
-78K
|
€
31K
|
€
77K
|
€
95K
|
|
|
6,28
|
3,06
|
20,55
|
4,25
|
2,93
|
4,53
|
6,62
|
1,75
|
3,38
|
1,91
|
1,20
|
1,10
|
0,98
|
1
|
1,02
|
1,11
|
|
|
0,81
|
2,08
|
16,40
|
3,43
|
0,07
|
0,04
|
0,79
|
1,19
|
2,79
|
0,15
|
0,41
|
0,23
|
0,24
|
0,16
|
0,11
|
0,08
|
|
|
8,82
|
3,40
|
327,10
|
5,12
|
3,26
|
6,25
|
11,50
|
2,25
|
6,06
|
3,27
|
1,20
|
1,10
|
1
|
1
|
1,02
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741K
|
€
1,05M
|
€
743K
|
€
910K
|
€
1,07M
|
€
1,33M
|
€
1,25M
|
€
2,45M
|
€
2,73M
|
€
3,80M
|
€
2,05M
|
€
5,75M
|
€
3,49M
|
€
12,32M
|
€
5,03M
|
€
933K
|
|
|
€
118K
|
€
342K
|
€
36K
|
€
214K
|
€
365K
|
€
294K
|
€
188K
|
€
1,40M
|
€
808K
|
€
1,99M
|
€
1,70M
|
€
5,21M
|
€
3,54M
|
€
12,28M
|
€
4,96M
|
€
838K
|
|
|
€
84K
|
€
308K
|
€
2K
|
€
178K
|
€
328K
|
€
213K
|
€
108K
|
€
1,09M
|
€
450K
|
€
1,16M
|
€
1,70M
|
€
5,21M
|
€
3,48M
|
€
12,28M
|
€
4,93M
|
€
838K
|
|
|
Dettes à long terme
|
|
€
210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,09%
|
67,31%
|
95,13%
|
76,47%
|
65,85%
|
77,92%
|
84,90%
|
42,94%
|
70,42%
|
47,62%
|
16,82%
|
9,42%
|
-1,45%
|
0,28%
|
1,52%
|
10,16%
|
|
|
Ratio de la dette à long terme
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,25
|
|
|
2,86
|
|
4,65
|
1,22
|
|
|
|
64,91
|
101,03
|
51,18
|
|
|
|
|
|
|
|
|
|
|
44,19
|
265,48
|
-6,00
|
-1,85
|
-5,87
|
6,20
|
0,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-7,23%
|
-0,37%
|
1,46%
|
123,77%
|
-8,48%
|
-2,04%
|
8,03%
|
-6,52%
|
6,10%
|
81,10%
|
-55,71%
|
-74,08%
|
1 112,93%
|
-121,33%
|
-23,70%
|
-5,42%
|
|
|
-13,03%
|
-0,37%
|
1,46%
|
-1,18%
|
-47,08%
|
-2,04%
|
0,32%
|
-6,67%
|
6,00%
|
80,97%
|
-57,32%
|
-75,34%
|
1 157,87%
|
-122,75%
|
-23,70%
|
-5,42%
|
|
|
-10,96
|
-0,25
|
1,39
|
-0,90
|
-31,00
|
-1,59
|
0,27
|
-2,86
|
4,23
|
38,56
|
-9,64
|
-7,10
|
-16,76
|
-0,34
|
-0,36
|
-0,55
|
|
|
-13,03
|
-0,37
|
1,46
|
-1,18
|
-47,08
|
-2,04
|
0,32
|
-6,67
|
6,00
|
80,97
|
-57,32
|
-75,34
|
1 157,87
|
-122,75
|
-23,70
|
-5,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,92
|
|
|
|
|
6,20
|
4,98
|
1 715,67
|
269,24
|
19,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
321,16
|
29,05
|
72,14
|
79,21
|
39,86
|
99,49
|
79,97
|
116,79
|
|
|
|
|
|
5,92
|
|
|
|
|
6,20
|
4,98
|
1 715,67
|
269,24
|
19,09
|
|
|
|
|
|
|
|
3 358,76
|
1 013,66
|
47 351,58
|
|
|
|
573,63
|
192,42
|
57,99
|
325,30
|
116,01
|
697,38
|
478,41
|
487,80
|
|
|
0
|
0
|
0,10
|
0,10
|
0,01
|
0
|
0
|
0
|
0,15
|
2,75
|
2,86
|
1,43
|
1,27
|
0,73
|
1,28
|
1,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|