AC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
75K
|
€
108K
|
€
72K
|
€
177K
|
€
177K
|
€
425K
|
€
196K
|
€
130K
|
€
121K
|
€
154K
|
€
59K
|
€
62K
|
€
111K
|
€
122K
|
€
195K
|
€
39K
|
€
-742
|
|
|
€
34K
|
€
2K
|
€
27K
|
€
-155K
|
€
53K
|
€
-168K
|
€
41K
|
€
15K
|
€
20K
|
€
3K
|
€
2K
|
|
€
5K
|
€
14K
|
€
26K
|
€
61K
|
€
-5K
|
€
-4K
|
|
|
€
421K
|
€
386K
|
€
384K
|
€
357K
|
€
512K
|
€
460K
|
€
628K
|
€
159K
|
€
143K
|
€
123K
|
€
120K
|
€
118K
|
€
118K
|
€
113K
|
€
98K
|
€
72K
|
€
11K
|
€
16K
|
|
|
€
107K
|
€
62K
|
€
101K
|
€
68K
|
€
180K
|
€
20K
|
€
327K
|
€
209K
|
€
107K
|
€
88K
|
€
116K
|
€
44K
|
€
43K
|
€
75K
|
€
95K
|
€
213K
|
€
37K
|
€
771
|
|
|
|
€
2K
|
€
15K
|
€
16K
|
€
3K
|
€
5K
|
€
4K
|
€
28K
|
€
66
|
|
€
6K
|
€
24K
|
€
24K
|
€
28K
|
€
52K
|
€
41K
|
€
10K
|
|
|
|
|
|
|
|
|
€
232K
|
€
209K
|
€
54K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
68K
|
€
108K
|
€
68K
|
€
175K
|
€
-61K
|
€
209K
|
€
142K
|
€
130K
|
€
110K
|
€
147K
|
€
57K
|
€
55K
|
€
100K
|
€
114K
|
€
192K
|
€
37K
|
€
-1K
|
|
|
€
51K
|
€
20K
|
€
66K
|
€
32K
|
€
139K
|
€
-98K
|
€
161K
|
€
95K
|
€
81K
|
€
62K
|
€
101K
|
€
11K
|
€
10K
|
€
54K
|
€
68K
|
€
147K
|
€
7K
|
€
-1K
|
|
|
€
34K
|
€
2K
|
€
27K
|
€
-155K
|
€
53K
|
€
-168K
|
€
41K
|
€
15K
|
€
20K
|
€
3K
|
€
2K
|
|
€
5K
|
€
14K
|
€
26K
|
€
61K
|
€
-5K
|
€
-4K
|
|
|
€
13K
|
€
0
|
€
138K
|
-
|
€
0
|
|
€
-1K
|
€
-1K
|
€
0
|
€
13K
|
-
|
-
|
-
|
€
614
|
-
|
€
247K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
984
|
€
10K
|
€
714
|
€
6K
|
€
747
|
€
734
|
€
916
|
€
2K
|
€
25K
|
€
16K
|
|
|
€
90K
|
€
50K
|
€
69K
|
€
-119K
|
€
89K
|
€
-131K
|
€
89K
|
€
62K
|
€
69K
|
€
52K
|
€
48K
|
|
€
51K
|
€
60K
|
€
72K
|
€
107K
|
€
25K
|
€
-4K
|
|
|
€
-91K
|
€
-95K
|
€
-76K
|
€
155K
|
€
293K
|
€
204K
|
€
415K
|
€
296K
|
€
233K
|
€
164K
|
€
126K
|
€
-110K
|
€
-156K
|
€
-197K
|
€
-231K
|
€
-281K
|
€
-105K
|
€
16K
|
|
|
0,59
|
0,82
|
0,49
|
1,60
|
2,32
|
1,74
|
2,64
|
1,92
|
1,44
|
1,47
|
1,47
|
0,66
|
0,46
|
0,40
|
0,08
|
0,04
|
0,27
|
64,27
|
|
|
0,59
|
0,82
|
0,49
|
1,60
|
2,32
|
1,74
|
2,64
|
1,92
|
1,44
|
1,47
|
1,47
|
0,66
|
0,46
|
0,40
|
0,08
|
0,04
|
0,27
|
64,27
|
|
|
0,59
|
0,82
|
0,49
|
1,60
|
2,32
|
1,74
|
2,64
|
1,92
|
1,45
|
2,96
|
1,50
|
0,66
|
0,46
|
0,40
|
0,08
|
0,04
|
0,27
|
64,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
939K
|
€
1,29M
|
€
973K
|
€
1,22M
|
€
1,35M
|
€
1,36M
|
€
1,58M
|
€
1,18M
|
€
1,37M
|
€
1,18M
|
€
1,09M
|
€
955K
|
€
921K
|
€
977K
|
€
909K
|
€
947K
|
€
759K
|
€
16K
|
|
|
€
519K
|
€
907K
|
€
589K
|
€
860K
|
€
842K
|
€
897K
|
€
954K
|
€
1,02M
|
€
1,23M
|
€
1,05M
|
€
967K
|
€
838K
|
€
803K
|
€
864K
|
€
811K
|
€
874K
|
€
748K
|
€
250
|
|
|
€
221K
|
€
535K
|
€
149K
|
€
258K
|
€
222K
|
€
277K
|
€
254K
|
€
322K
|
€
525K
|
€
174K
|
€
262K
|
€
326K
|
€
291K
|
€
328K
|
€
252K
|
€
291K
|
€
145K
|
€
250
|
|
|
€
298K
|
€
372K
|
€
441K
|
€
602K
|
€
620K
|
€
620K
|
€
700K
|
€
700K
|
€
700K
|
€
700K
|
€
700K
|
€
512K
|
€
512K
|
€
536K
|
€
559K
|
€
582K
|
€
603K
|
|
|
|
44,77%
|
29,86%
|
39,46%
|
29,33%
|
37,81%
|
33,88%
|
39,71%
|
13,42%
|
10,45%
|
10,45%
|
11,00%
|
12,33%
|
12,79%
|
11,53%
|
10,80%
|
7,64%
|
1,43%
|
98,44%
|
|
|
0,71
|
0,96
|
1,15
|
1,69
|
1,21
|
1,35
|
1,11
|
4,42
|
4,89
|
5,70
|
5,85
|
4,35
|
4,35
|
4,76
|
5,70
|
8,04
|
55,40
|
|
|
|
4,84
|
13,43
|
5,45
|
12,68
|
4,81
|
|
4,56
|
7,18
|
9,48
|
9,57
|
6,56
|
14,78
|
14,49
|
8,62
|
7,10
|
4,55
|
20,17
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,47%
|
12,86%
|
17,95%
|
-33,43%
|
17,34%
|
-28,58%
|
14,24%
|
39,26%
|
47,86%
|
42,00%
|
39,93%
|
|
43,28%
|
53,58%
|
72,93%
|
148,23%
|
229,76%
|
-25,91%
|
|
|
8,20%
|
0,54%
|
7,07%
|
-43,53%
|
10,31%
|
-36,64%
|
6,57%
|
9,62%
|
14,21%
|
2,69%
|
1,55%
|
|
4,30%
|
12,85%
|
26,32%
|
84,96%
|
-45,36%
|
-25,91%
|
|
|
3,67
|
0,16
|
2,79
|
-12,77
|
3,90
|
-12,41
|
2,61
|
1,29
|
1,48
|
0,28
|
0,17
|
|
0,55
|
1,48
|
2,84
|
6,49
|
-0,65
|
-25,50
|
|
|
8,20
|
0,54
|
7,07
|
-43,53
|
10,31
|
-36,64
|
6,57
|
9,62
|
14,21
|
2,69
|
1,55
|
|
4,30
|
12,85
|
26,32
|
84,96
|
-45,36
|
-25,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
|
11,22
|
|
|
|
|
|
|
|
15,80
|
89,07
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,00
|
11,22
|
|
|
|
|
|
|
|
15,80
|
89,07
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|