AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
33K
|
€
3K
|
€
22K
|
€
11K
|
€
6K
|
€
6K
|
€
-2K
|
€
3
|
€
1K
|
€
3K
|
€
5K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
13K
|
€
12K
|
|
|
€
29K
|
€
33K
|
€
2K
|
€
13K
|
€
9K
|
€
2K
|
€
4K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
646
|
€
-4K
|
€
-3K
|
€
371
|
€
-8K
|
€
4K
|
€
3K
|
|
|
€
32K
|
€
31K
|
€
29K
|
€
26K
|
€
13K
|
€
4K
|
€
2K
|
€
-2K
|
€
2K
|
€
82
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
9K
|
€
9K
|
€
17K
|
€
14K
|
|
|
€
26K
|
€
27K
|
€
3K
|
€
18K
|
€
9K
|
€
3K
|
€
5K
|
-
|
€
67
|
€
3
|
€
1K
|
€
3K
|
€
90
|
€
240
|
€
2K
|
€
2K
|
€
13K
|
€
11K
|
|
|
€
1K
|
€
3K
|
€
6K
|
€
6K
|
€
273
|
€
776
|
€
21K
|
€
703
|
|
|
€
815
|
€
3K
|
€
867
|
€
743
|
€
458
|
€
423
|
€
493
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,79%
|
91,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
33K
|
€
2K
|
€
22K
|
€
10K
|
€
3K
|
€
6K
|
€
-3K
|
€
-1K
|
€
-690
|
€
2K
|
€
4K
|
€
-761
|
€
-112
|
€
1K
|
€
2K
|
€
11K
|
€
10K
|
|
|
€
28K
|
€
31K
|
€
2K
|
€
21K
|
€
9K
|
€
2K
|
€
5K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-1K
|
€
753
|
€
-4K
|
€
-3K
|
€
775
|
€
-7K
|
€
7K
|
€
5K
|
|
|
€
29K
|
€
33K
|
€
2K
|
€
13K
|
€
9K
|
€
2K
|
€
4K
|
€
-4K
|
€
-2K
|
€
-4K
|
€
-2K
|
€
646
|
€
-4K
|
€
-3K
|
€
371
|
€
-8K
|
€
4K
|
€
3K
|
|
|
€
2K
|
€
1K
|
€
2K
|
€
93
|
€
1K
|
€
1K
|
€
2K
|
€
905
|
€
1
|
€
-1
|
€
832
|
€
419
|
€
555
|
€
13K
|
€
743
|
€
2K
|
€
501
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
60K
|
€
100K
|
€
28K
|
€
6K
|
€
11K
|
€
3K
|
€
11K
|
€
9K
|
€
7K
|
€
5K
|
€
3K
|
€
9K
|
€
4K
|
€
6K
|
€
14K
|
€
14K
|
€
15K
|
|
|
€
31K
|
€
35K
|
€
3K
|
€
14K
|
€
10K
|
€
3K
|
€
5K
|
€
-4K
|
€
-1K
|
€
-632
|
€
1K
|
€
4K
|
€
-460
|
€
212
|
€
928
|
€
-80
|
€
8K
|
€
7K
|
|
|
€
26K
|
€
22K
|
€
27K
|
€
25K
|
€
11K
|
€
2K
|
€
518
|
€
-3K
|
€
2K
|
€
-641
|
€
-3K
|
€
-3K
|
€
-4K
|
€
743
|
€
7K
|
€
7K
|
€
17K
|
€
10K
|
|
|
1,27
|
1,15
|
1,25
|
1,22
|
1,27
|
1,07
|
1
|
0,78
|
1,13
|
0,93
|
0,69
|
0,77
|
0,73
|
1,12
|
2,69
|
1,80
|
3,90
|
1,80
|
|
|
1,10
|
1,08
|
1,17
|
1,17
|
1,27
|
1,07
|
1
|
0,78
|
1,13
|
0,93
|
0,69
|
0,77
|
0,73
|
1,12
|
2,69
|
1,80
|
3,90
|
1,80
|
|
|
2,18
|
2,57
|
5,11
|
7,20
|
1,41
|
1,07
|
1
|
0,78
|
1,13
|
0,93
|
0,69
|
0,77
|
0,73
|
1,12
|
2,69
|
1,80
|
3,90
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
178K
|
€
134K
|
€
138K
|
€
55K
|
€
39K
|
€
113K
|
€
12K
|
€
14K
|
€
9K
|
€
9K
|
€
16K
|
€
20K
|
€
19K
|
€
14K
|
€
18K
|
€
23K
|
€
26K
|
|
|
€
97K
|
€
146K
|
€
105K
|
€
112K
|
€
42K
|
€
35K
|
€
112K
|
€
15K
|
€
13K
|
€
9K
|
€
8K
|
€
13K
|
€
17K
|
€
12K
|
€
4K
|
€
9K
|
€
6K
|
€
12K
|
|
|
€
56K
|
€
66K
|
€
26K
|
€
19K
|
€
38K
|
€
35K
|
€
112K
|
€
15K
|
€
13K
|
€
9K
|
€
8K
|
€
13K
|
€
15K
|
€
6K
|
€
4K
|
€
9K
|
€
6K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
6K
|
|
|
|
|
|
|
24,97%
|
17,73%
|
21,35%
|
18,90%
|
23,20%
|
9,76%
|
1,70%
|
-19,97%
|
13,10%
|
0,88%
|
13,83%
|
20,24%
|
12,91%
|
34,43%
|
68,70%
|
50,75%
|
74,63%
|
52,69%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,96
|
0,96
|
|
|
|
|
|
|
3,17
|
4,46
|
46,21
|
5,14
|
4,08
|
10,80
|
19,81
|
|
|
|
4,60
|
3,13
|
|
|
3,21
|
5,32
|
0,52
|
1,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,43%
|
111,71%
|
10,78%
|
53,10%
|
78,68%
|
83,50%
|
273,96%
|
157,62%
|
-75,11%
|
-770,73%
|
92,99%
|
122,34%
|
-18,07%
|
3,33%
|
9,89%
|
-0,89%
|
44,45%
|
53,12%
|
|
|
89,12%
|
104,53%
|
8,55%
|
50,86%
|
70,60%
|
49,04%
|
229,69%
|
175,67%
|
-97,67%
|
-4 550,00%
|
-143,03%
|
20,24%
|
-150,33%
|
-47,32%
|
3,95%
|
-91,76%
|
20,69%
|
22,48%
|
|
|
22,25
|
18,54
|
1,82
|
9,61
|
16,38
|
4,79
|
3,90
|
-35,07
|
-12,80
|
-40,09
|
-19,78
|
4,10
|
-19,40
|
-16,29
|
2,72
|
-46,57
|
15,44
|
11,84
|
|
|
89,12
|
104,53
|
8,55
|
50,86
|
70,60
|
49,04
|
229,69
|
175,67
|
-97,67
|
-4 550
|
-143,03
|
20,24
|
-150,33
|
-47,32
|
3,95
|
-91,76
|
20,69
|
22,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|