A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
31K
|
€
41K
|
€
59K
|
€
72K
|
€
76K
|
€
41K
|
€
50K
|
€
61K
|
€
66K
|
€
61K
|
€
35K
|
€
67K
|
€
78K
|
€
55K
|
€
32K
|
€
64K
|
€
46K
|
€
24K
|
|
|
€
-6K
|
€
8K
|
€
12K
|
€
27K
|
€
42K
|
€
40K
|
€
17K
|
€
15K
|
€
16K
|
€
13K
|
€
7K
|
€
-16K
|
€
7K
|
€
18K
|
€
2K
|
€
-16K
|
€
6K
|
€
1K
|
€
-25K
|
|
|
€
196K
|
€
202K
|
€
194K
|
€
182K
|
€
155K
|
€
113K
|
€
73K
|
€
56K
|
€
41K
|
€
26K
|
€
12K
|
€
6K
|
€
22K
|
€
18K
|
€
5K
|
€
3K
|
€
19K
|
€
14K
|
€
12K
|
|
|
€
15K
|
€
38K
|
€
48K
|
€
67K
|
€
83K
|
€
78K
|
€
40K
|
€
47K
|
€
56K
|
€
52K
|
€
47K
|
€
24K
|
€
52K
|
€
60K
|
€
41K
|
€
21K
|
€
44K
|
€
24K
|
€
15K
|
|
|
€
7K
|
€
7K
|
€
1K
|
€
14K
|
€
23K
|
€
38K
|
€
9K
|
€
31K
|
€
12K
|
€
8K
|
€
6K
|
€
6K
|
€
8K
|
€
11K
|
€
4K
|
€
1K
|
€
6K
|
€
10K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,19%
|
26,48%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
29K
|
€
39K
|
€
57K
|
€
70K
|
€
74K
|
€
39K
|
€
48K
|
€
59K
|
€
64K
|
€
59K
|
€
33K
|
€
64K
|
€
75K
|
€
52K
|
€
29K
|
€
55K
|
€
33K
|
€
21K
|
|
|
€
-9K
|
€
14K
|
€
24K
|
€
47K
|
€
64K
|
€
67K
|
€
31K
|
€
30K
|
€
31K
|
€
27K
|
€
18K
|
€
-7K
|
€
23K
|
€
34K
|
€
11K
|
€
-5K
|
€
16K
|
€
5K
|
€
-14K
|
|
|
€
-6K
|
€
8K
|
€
12K
|
€
27K
|
€
46K
|
€
40K
|
€
17K
|
€
15K
|
€
16K
|
€
10K
|
€
7K
|
€
-16K
|
€
7K
|
€
18K
|
€
2K
|
€
-16K
|
€
6K
|
€
1K
|
€
-25K
|
|
|
€
10K
|
€
551
|
€
8K
|
€
50K
|
€
5K
|
€
1K
|
€
6K
|
€
693
|
€
0
|
€
13K
|
€
10K
|
€
12K
|
€
14K
|
€
21K
|
€
41K
|
€
11K
|
€
118K
|
€
107K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
98K
|
€
95K
|
€
119K
|
€
120K
|
€
155K
|
€
150K
|
€
60K
|
€
74K
|
€
37K
|
€
29K
|
€
37K
|
€
33K
|
€
17K
|
€
25K
|
€
10K
|
€
11K
|
€
20K
|
€
100K
|
€
186K
|
|
|
€
9K
|
€
22K
|
€
27K
|
€
36K
|
€
49K
|
€
48K
|
€
25K
|
€
33K
|
€
44K
|
€
51K
|
€
47K
|
€
25K
|
€
48K
|
€
59K
|
€
43K
|
€
18K
|
€
45K
|
€
29K
|
€
10K
|
|
|
€
88K
|
€
107K
|
€
109K
|
€
116K
|
€
130K
|
€
101K
|
€
70K
|
€
65K
|
€
45K
|
€
14K
|
€
-19K
|
€
-51K
|
€
-57K
|
€
-79K
|
€
-100K
|
€
-106K
|
€
-106K
|
€
-54K
|
€
25K
|
|
|
3,08
|
3,10
|
2,45
|
1,95
|
3,50
|
1,91
|
2,43
|
2,04
|
1,82
|
1,22
|
0,80
|
0,46
|
0,50
|
0,38
|
0,27
|
0,22
|
0,32
|
0,71
|
1,14
|
|
|
3,08
|
3,10
|
2,45
|
1,95
|
3,50
|
1,91
|
2,43
|
2,04
|
1,82
|
1,22
|
0,80
|
0,46
|
0,50
|
0,38
|
0,27
|
0,22
|
0,32
|
0,71
|
1,14
|
|
|
3,08
|
3,10
|
2,45
|
1,95
|
3,50
|
3,27
|
2,43
|
2,04
|
1,82
|
1,22
|
0,80
|
0,46
|
0,50
|
0,38
|
0,27
|
0,22
|
0,32
|
0,71
|
1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
282K
|
€
321K
|
€
383K
|
€
286K
|
€
318K
|
€
229K
|
€
240K
|
€
231K
|
€
238K
|
€
270K
|
€
274K
|
€
323K
|
€
350K
|
€
366K
|
€
366K
|
€
418K
|
€
432K
|
€
424K
|
|
|
€
53K
|
€
80K
|
€
127K
|
€
201K
|
€
130K
|
€
205K
|
€
157K
|
€
184K
|
€
190K
|
€
212K
|
€
258K
|
€
268K
|
€
301K
|
€
332K
|
€
361K
|
€
363K
|
€
399K
|
€
418K
|
€
412K
|
|
|
€
42K
|
€
51K
|
€
75K
|
€
123K
|
€
52K
|
€
65K
|
€
49K
|
€
62K
|
€
55K
|
€
65K
|
€
98K
|
€
96K
|
€
114K
|
€
128K
|
€
136K
|
€
135K
|
€
156K
|
€
188K
|
€
174K
|
|
|
€
11K
|
€
29K
|
€
52K
|
€
79K
|
€
78K
|
€
94K
|
€
108K
|
€
122K
|
€
135K
|
€
148K
|
€
160K
|
€
172K
|
€
187K
|
€
204K
|
€
224K
|
€
228K
|
€
243K
|
€
230K
|
€
239K
|
|
|
78,73%
|
71,70%
|
60,46%
|
47,44%
|
54,34%
|
35,50%
|
31,73%
|
23,39%
|
17,82%
|
10,77%
|
4,50%
|
2,01%
|
6,75%
|
5,21%
|
1,45%
|
0,83%
|
4,59%
|
3,13%
|
2,84%
|
|
|
0,05
|
0,14
|
0,27
|
0,43
|
0,51
|
0,83
|
1,48
|
2,17
|
3,28
|
5,76
|
13,14
|
31,30
|
8,59
|
11,19
|
42,38
|
75,22
|
12,65
|
17,01
|
19,81
|
|
|
9,27
|
2,76
|
3,25
|
3,55
|
1,85
|
2,77
|
4,05
|
3,79
|
3,20
|
3,30
|
4,37
|
8,02
|
4,70
|
4,42
|
6,95
|
12,35
|
7,25
|
12,70
|
19,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,52%
|
11,11%
|
13,93%
|
19,81%
|
31,55%
|
42,10%
|
33,76%
|
59,00%
|
106,78%
|
198,28%
|
388,60%
|
444,81%
|
218,54%
|
320,96%
|
807,84%
|
603,57%
|
234,73%
|
215,31%
|
79,51%
|
|
|
-3,20%
|
3,87%
|
6,38%
|
14,71%
|
27,18%
|
35,54%
|
22,96%
|
26,55%
|
37,87%
|
52,57%
|
54,63%
|
-295,72%
|
30,78%
|
96,59%
|
42,85%
|
-533,92%
|
29,40%
|
11,02%
|
-211,31%
|
|
|
-2,52
|
2,77
|
3,86
|
6,98
|
14,77
|
12,62
|
7,28
|
6,21
|
6,75
|
5,66
|
2,46
|
-5,95
|
2,08
|
5,03
|
0,62
|
-4,41
|
1,35
|
0,35
|
-6,00
|
|
|
-3,20
|
3,87
|
6,38
|
14,71
|
27,18
|
35,54
|
22,96
|
26,55
|
37,87
|
52,57
|
54,63
|
-295,72
|
30,78
|
96,59
|
42,85
|
-533,92
|
29,40
|
11,02
|
-211,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|