A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
5K
|
€
-5K
|
€
-6K
|
€
24K
|
€
28K
|
€
34K
|
€
81K
|
€
86K
|
€
64K
|
€
21K
|
€
19K
|
€
28K
|
€
27K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-2K
|
€
-9K
|
€
-353
|
|
|
€
-5K
|
€
-14K
|
€
-31K
|
€
-25K
|
€
2K
|
€
11K
|
€
10K
|
€
147K
|
€
76K
|
€
42K
|
€
7K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
9K
|
€
-786K
|
€
-30K
|
€
-38K
|
€
-30K
|
|
|
€
399K
|
€
404K
|
€
418K
|
€
449K
|
€
624K
|
€
623K
|
€
612K
|
€
602K
|
€
455K
|
€
779K
|
€
737K
|
€
729K
|
€
739K
|
€
748K
|
€
760K
|
€
1,76M
|
€
1,76M
|
€
2,54M
|
€
2,57M
|
€
588K
|
|
|
€
21K
|
€
15K
|
€
15K
|
€
16K
|
€
42K
|
€
46K
|
€
50K
|
€
99K
|
€
83K
|
€
83K
|
€
46K
|
€
44K
|
€
53K
|
€
52K
|
€
32K
|
€
86K
|
€
86K
|
€
114K
|
€
117K
|
€
28K
|
|
|
€
182
|
€
174
|
€
167
|
|
€
5K
|
€
8K
|
€
13K
|
€
7K
|
€
2K
|
€
6K
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-786
|
€
-10K
|
€
-11K
|
€
20K
|
€
25K
|
€
30K
|
€
78K
|
€
83K
|
€
60K
|
€
17K
|
€
15K
|
€
25K
|
€
23K
|
€
-9K
|
€
-11K
|
€
-9K
|
€
-5K
|
€
-12K
|
€
-3K
|
|
|
€
-5K
|
€
-14K
|
€
-23K
|
€
-24K
|
€
7K
|
€
12K
|
€
16K
|
€
70K
|
€
74K
|
€
51K
|
€
8K
|
€
5K
|
€
16K
|
€
15K
|
€
-18K
|
€
-20K
|
€
-22K
|
€
-25K
|
€
-34K
|
€
-25K
|
|
|
€
-5K
|
€
-14K
|
€
-31K
|
€
-25K
|
€
2K
|
€
11K
|
€
10K
|
€
147K
|
€
76K
|
€
42K
|
€
7K
|
€
-9K
|
€
-9K
|
€
-11K
|
€
-4K
|
€
9K
|
€
-786K
|
€
-30K
|
€
-38K
|
€
-30K
|
|
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
3K
|
€
0
|
€
65K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
0
|
-
|
€
0
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
23K
|
€
597
|
€
7K
|
€
155K
|
€
121K
|
€
6K
|
€
97K
|
€
133K
|
€
58K
|
€
165K
|
€
2K
|
€
3K
|
€
17K
|
€
75K
|
€
5K
|
€
2K
|
€
8K
|
€
12K
|
€
7K
|
|
|
€
9K
|
€
-663
|
€
-18K
|
€
-12K
|
€
15K
|
€
23K
|
€
24K
|
€
155K
|
€
85K
|
€
51K
|
€
16K
|
€
-281
|
€
-293
|
€
-2K
|
€
5K
|
€
18K
|
€
-773K
|
€
-9K
|
€
-16K
|
€
-9K
|
|
|
€
-857K
|
€
-883K
|
€
-907K
|
€
-889K
|
€
-678K
|
€
-690K
|
€
-713K
|
€
-672K
|
€
-828K
|
€
-512K
|
€
-563K
|
€
-579K
|
€
-579K
|
€
-578K
|
€
-574K
|
€
422K
|
€
404K
|
€
167K
|
€
177K
|
€
192K
|
|
|
0,07
|
0,04
|
0,01
|
0,08
|
0,19
|
0,17
|
0,13
|
0,14
|
0,33
|
0,46
|
0,28
|
0,10
|
0,11
|
0,08
|
0,12
|
1,83
|
1,95
|
1,40
|
1,47
|
1,61
|
|
|
0,07
|
0,04
|
0,01
|
0,08
|
0,19
|
0,17
|
0,13
|
0,14
|
0,33
|
0,46
|
0,28
|
0,10
|
0,11
|
0,08
|
0,12
|
1,83
|
1,95
|
1,40
|
1,47
|
1,61
|
|
|
0,07
|
0,06
|
0,07
|
0,14
|
0,19
|
0,17
|
0,13
|
0,14
|
0,34
|
0,46
|
0,29
|
0,10
|
0,11
|
0,08
|
0,12
|
1,84
|
1,96
|
1,40
|
1,48
|
1,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,32M
|
€
1,32M
|
€
1,34M
|
€
1,42M
|
€
1,46M
|
€
1,45M
|
€
1,43M
|
€
1,38M
|
€
1,70M
|
€
1,72M
|
€
1,52M
|
€
1,38M
|
€
1,39M
|
€
1,38M
|
€
1,41M
|
€
2,27M
|
€
2,18M
|
€
2,96M
|
€
2,95M
|
€
902K
|
|
|
€
917K
|
€
917K
|
€
920K
|
€
971K
|
€
839K
|
€
830K
|
€
818K
|
€
778K
|
€
1,24M
|
€
944K
|
€
787K
|
€
646K
|
€
654K
|
€
629K
|
€
648K
|
€
508K
|
€
424K
|
€
420K
|
€
375K
|
€
313K
|
|
|
€
917K
|
€
917K
|
€
920K
|
€
971K
|
€
839K
|
€
830K
|
€
818K
|
€
776K
|
€
1,24M
|
€
937K
|
€
785K
|
€
643K
|
€
652K
|
€
627K
|
€
644K
|
€
505K
|
€
422K
|
€
420K
|
€
372K
|
€
312K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,31%
|
30,59%
|
31,24%
|
31,63%
|
42,67%
|
42,86%
|
42,81%
|
43,62%
|
26,80%
|
45,21%
|
48,35%
|
53,05%
|
53,06%
|
54,31%
|
53,94%
|
77,63%
|
80,55%
|
85,81%
|
87,28%
|
65,25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,44
|
|
|
|
41,88
|
33,63
|
27,09
|
9,98
|
15,06
|
15,73
|
45,65
|
44,47
|
25,72
|
26,88
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,14%
|
-0,16%
|
-4,27%
|
-2,65%
|
2,36%
|
3,75%
|
3,94%
|
25,78%
|
18,62%
|
6,53%
|
2,18%
|
-0,04%
|
-0,04%
|
-0,31%
|
0,66%
|
1,00%
|
-44,05%
|
-0,37%
|
-0,61%
|
-1,45%
|
|
|
-1,36%
|
-3,44%
|
-7,43%
|
-5,59%
|
0,28%
|
1,71%
|
1,60%
|
24,42%
|
16,78%
|
5,41%
|
0,99%
|
-1,29%
|
-1,27%
|
-1,51%
|
-0,49%
|
0,50%
|
-44,79%
|
-1,17%
|
-1,46%
|
-5,17%
|
|
|
-0,41
|
-1,05
|
-2,32
|
-1,77
|
0,12
|
0,73
|
0,68
|
10,65
|
4,50
|
2,44
|
0,48
|
-0,68
|
-0,68
|
-0,82
|
-0,26
|
0,39
|
-36,08
|
-1,00
|
-1,28
|
-3,37
|
|
|
-1,36
|
-3,44
|
-7,43
|
-5,59
|
0,28
|
1,71
|
1,60
|
24,42
|
16,78
|
5,41
|
0,99
|
-1,29
|
-1,27
|
-1,51
|
-0,49
|
0,50
|
-44,79
|
-1,17
|
-1,46
|
-5,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|