A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
61K
|
€
86K
|
€
69K
|
€
61K
|
€
55K
|
€
19K
|
€
2K
|
€
15K
|
€
2K
|
€
6K
|
€
8K
|
€
4K
|
€
9K
|
€
28K
|
€
12K
|
|
|
€
27K
|
€
38K
|
€
63K
|
€
49K
|
€
43K
|
€
39K
|
€
11K
|
€
-2K
|
€
8K
|
€
6K
|
€
-1K
|
€
864
|
€
-4K
|
€
118
|
€
14K
|
€
6K
|
|
|
€
299K
|
€
273K
|
€
234K
|
€
171K
|
€
122K
|
€
79K
|
€
41K
|
€
29K
|
€
31K
|
€
23K
|
€
17K
|
€
19K
|
€
18K
|
€
22K
|
€
22K
|
€
8K
|
|
|
€
52K
|
€
64K
|
€
89K
|
€
71K
|
€
56K
|
€
45K
|
€
20K
|
€
1K
|
€
15K
|
€
3K
|
€
6K
|
€
8K
|
€
4K
|
€
8K
|
€
28K
|
€
11K
|
|
|
€
14K
|
€
11K
|
€
10K
|
€
7K
|
€
7K
|
€
9K
|
€
3K
|
€
886
|
€
5K
|
€
6K
|
€
2K
|
€
3K
|
€
910
|
€
4K
|
€
8K
|
€
11K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
512
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
59K
|
€
83K
|
€
66K
|
€
59K
|
€
53K
|
€
16K
|
€
-1K
|
€
12K
|
€
2K
|
€
5K
|
€
7K
|
€
3K
|
€
8K
|
€
27K
|
€
12K
|
|
|
€
37K
|
€
58K
|
€
80K
|
€
65K
|
€
57K
|
€
52K
|
€
15K
|
€
-1K
|
€
12K
|
€
1K
|
€
-679
|
€
2K
|
€
-2K
|
€
2K
|
€
21K
|
€
12K
|
|
|
€
27K
|
€
38K
|
€
63K
|
€
49K
|
€
43K
|
€
39K
|
€
11K
|
€
-2K
|
€
8K
|
€
6K
|
€
-1K
|
€
864
|
€
-4K
|
€
118
|
€
14K
|
€
6K
|
|
|
-
|
€
0
|
€
3K
|
€
-3K
|
€
1K
|
€
4K
|
|
|
|
-
|
€
0
|
€
973
|
-
|
-
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
48K
|
€
49K
|
€
45K
|
€
36K
|
€
45K
|
€
26K
|
€
21K
|
€
29K
|
€
35K
|
€
22K
|
€
20K
|
€
16K
|
€
20K
|
€
15K
|
€
13K
|
|
|
€
28K
|
€
39K
|
€
65K
|
€
50K
|
€
46K
|
€
40K
|
€
13K
|
€
-2K
|
€
8K
|
€
6K
|
€
4K
|
€
7K
|
€
2K
|
€
6K
|
€
20K
|
€
7K
|
|
|
€
39K
|
€
11K
|
€
11K
|
€
-2K
|
€
-2K
|
€
5K
|
€
34K
|
€
27K
|
€
29K
|
€
21K
|
€
15K
|
€
11K
|
€
11K
|
€
16K
|
€
16K
|
€
6K
|
|
|
2,97
|
1,19
|
1,17
|
0,98
|
0,97
|
1,08
|
4,77
|
7,40
|
3,85
|
2
|
2,61
|
1,88
|
2,32
|
2,13
|
2,01
|
1,33
|
|
|
2,97
|
1,19
|
1,17
|
0,98
|
0,92
|
0,90
|
3,84
|
6,20
|
3,60
|
1,75
|
2,43
|
1,81
|
2,09
|
2,13
|
2,01
|
1,33
|
|
|
2,97
|
1,19
|
1,17
|
0,98
|
0,97
|
1,08
|
4,77
|
7,40
|
3,85
|
2
|
2,61
|
1,88
|
2,53
|
2,26
|
2,13
|
1,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
334K
|
€
342K
|
€
326K
|
€
335K
|
€
338K
|
€
50K
|
€
34K
|
€
41K
|
€
44K
|
€
27K
|
€
31K
|
€
33K
|
€
48K
|
€
56K
|
€
25K
|
|
|
€
20K
|
€
61K
|
€
108K
|
€
154K
|
€
213K
|
€
259K
|
€
9K
|
€
4K
|
€
10K
|
€
21K
|
€
9K
|
€
12K
|
€
15K
|
€
26K
|
€
34K
|
€
17K
|
|
|
€
20K
|
€
61K
|
€
68K
|
€
64K
|
€
70K
|
€
64K
|
€
9K
|
€
4K
|
€
10K
|
€
21K
|
€
9K
|
€
12K
|
€
9K
|
€
14K
|
€
16K
|
€
17K
|
|
|
|
|
€
39K
|
€
90K
|
€
143K
|
€
194K
|
|
|
|
|
|
|
€
6K
|
€
12K
|
€
18K
|
|
|
|
93,76%
|
81,71%
|
68,56%
|
52,64%
|
36,51%
|
23,47%
|
81,96%
|
87,22%
|
75,20%
|
52,01%
|
64,82%
|
60,22%
|
54,93%
|
46,17%
|
39,20%
|
32,63%
|
|
|
|
|
0,17
|
0,53
|
1,17
|
2,45
|
|
|
|
|
|
|
0,34
|
0,54
|
0,83
|
|
|
|
0,52
|
1,03
|
1,30
|
2,33
|
3,58
|
4,87
|
0,55
|
|
0,85
|
12,73
|
1,85
|
1,69
|
4,76
|
3,42
|
1,25
|
1,39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,25%
|
14,38%
|
27,92%
|
29,39%
|
37,31%
|
50,40%
|
31,29%
|
-5,62%
|
25,92%
|
25,43%
|
24,80%
|
35,19%
|
8,37%
|
26,91%
|
89,43%
|
82,72%
|
|
|
8,89%
|
13,98%
|
26,91%
|
28,62%
|
35,09%
|
48,65%
|
28,15%
|
-5,62%
|
25,89%
|
24,03%
|
-8,37%
|
4,58%
|
-22,31%
|
0,54%
|
62,91%
|
79,09%
|
|
|
8,33
|
11,42
|
18,45
|
15,07
|
12,81
|
11,42
|
23,07
|
-4,90
|
19,47
|
12,50
|
-5,43
|
2,76
|
-12,26
|
0,25
|
24,66
|
25,80
|
|
|
8,89
|
13,98
|
26,91
|
28,62
|
35,09
|
48,65
|
28,15
|
-5,62
|
25,89
|
24,03
|
-8,37
|
4,58
|
-22,31
|
0,54
|
62,91
|
79,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|