A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
622K
|
€
704K
|
€
537K
|
€
397K
|
€
-1K
|
€
-2K
|
|
€
-496
|
€
-600
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
19K
|
€
6K
|
€
38K
|
|
|
€
5K
|
€
152K
|
€
19K
|
€
112K
|
€
-1K
|
€
-2K
|
€
-113
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-15K
|
€
-73K
|
€
-76K
|
€
-97K
|
|
|
€
15K
|
€
10K
|
€
-142K
|
€
-161K
|
€
-273K
|
€
-271K
|
€
-270K
|
€
-270K
|
€
-268K
|
€
-265K
|
€
-261K
|
€
-255K
|
€
-248K
|
€
-243K
|
€
-228K
|
€
-155K
|
€
-79K
|
|
|
9
|
5
|
5
|
6
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1,50
|
|
|
€
92K
|
€
220K
|
€
63K
|
€
109K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
73K
|
€
60K
|
€
34K
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
€
92
|
€
2K
|
€
6K
|
|
|
€
495K
|
€
419K
|
€
438K
|
€
239K
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
27K
|
€
55K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
276K
|
€
89K
|
€
154K
|
€
-1K
|
€
-2K
|
|
€
-623
|
€
-725
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-25K
|
€
-21K
|
|
|
€
8K
|
€
194K
|
€
26K
|
€
113K
|
€
-1K
|
€
-2K
|
|
€
-623
|
€
-725
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-5K
|
€
-4K
|
€
-66K
|
€
-78K
|
|
|
€
5K
|
€
152K
|
€
19K
|
€
112K
|
€
-1K
|
€
-2K
|
€
-113
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-15K
|
€
-73K
|
€
-76K
|
€
-97K
|
|
|
€
160K
|
€
122K
|
€
27K
|
€
297K
|
|
|
|
|
|
|
|
|
|
-
|
€
-170K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
51K
|
€
60K
|
€
365K
|
€
776
|
€
2K
|
€
19
|
€
0
|
€
2K
|
€
3K
|
€
2K
|
€
977
|
€
1K
|
|
|
€
2K
|
€
148
|
|
|
€
111K
|
€
234K
|
€
82K
|
€
154K
|
€
-1K
|
€
-2K
|
€
-113
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
-5K
|
€
-15K
|
€
-72K
|
€
-35K
|
€
-40K
|
|
|
€
-297K
|
€
-249K
|
€
-361K
|
€
-416K
|
€
-273K
|
€
-271K
|
€
-270K
|
€
-270K
|
€
-263K
|
€
-252K
|
€
-245K
|
€
-238K
|
€
-231K
|
€
-229K
|
€
-215K
|
€
-212K
|
€
-168K
|
|
|
0,64
|
0,64
|
0,57
|
0,50
|
0
|
0,01
|
0
|
0
|
0,06
|
0,08
|
0,08
|
0,08
|
0,08
|
0,07
|
0,07
|
0,09
|
0,12
|
|
|
0,59
|
0,60
|
0,53
|
0,46
|
0
|
0,01
|
0
|
0
|
0,06
|
0,08
|
0,08
|
0,08
|
0,08
|
0,07
|
0,07
|
0,02
|
0,01
|
|
|
0,72
|
0,67
|
0,59
|
0,51
|
0
|
0,01
|
0
|
0
|
0,06
|
0,11
|
0,18
|
0,24
|
0,31
|
0,37
|
0,45
|
0,10
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
709K
|
€
688K
|
€
672K
|
€
776
|
€
2K
|
€
19
|
€
0
|
€
16K
|
€
31K
|
€
48K
|
€
62K
|
€
77K
|
€
93K
|
€
107K
|
€
196K
|
€
242K
|
|
|
€
830K
|
€
699K
|
€
830K
|
€
833K
|
€
274K
|
€
274K
|
€
270K
|
€
270K
|
€
284K
|
€
296K
|
€
309K
|
€
317K
|
€
325K
|
€
337K
|
€
335K
|
€
351K
|
€
321K
|
|
|
€
742K
|
€
673K
|
€
801K
|
€
814K
|
€
274K
|
€
274K
|
€
270K
|
€
270K
|
€
279K
|
€
272K
|
€
268K
|
€
259K
|
€
251K
|
€
247K
|
€
232K
|
€
230K
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
24K
|
€
41K
|
€
58K
|
€
74K
|
€
89K
|
€
103K
|
€
117K
|
€
129K
|
|
|
1,80%
|
1,44%
|
-20,61%
|
-23,92%
|
-35 160,92%
|
-12 062,14%
|
-1 425 413,42%
|
-299 528 444,44%
|
-1 724,76%
|
-863,33%
|
-544,15%
|
-414,59%
|
-321,54%
|
-260,71%
|
-213,52%
|
-78,76%
|
-32,47%
|
|
|
|
|
|
|
|
|
|
|
-0,02
|
-0,09
|
-0,16
|
-0,23
|
-0,30
|
-0,37
|
-0,45
|
-0,76
|
-1,65
|
|
|
7,26
|
2,53
|
9,27
|
5,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
733,84%
|
2 286,92%
|
-58,08%
|
-95,60%
|
0,54%
|
0,64%
|
0,04%
|
0,57%
|
1,00%
|
1,60%
|
2,24%
|
2,77%
|
2,01%
|
6,23%
|
31,42%
|
22,71%
|
51,17%
|
|
|
32,64%
|
1 487,20%
|
-13,41%
|
-69,70%
|
0,54%
|
0,64%
|
0,04%
|
0,57%
|
1,00%
|
1,60%
|
2,24%
|
2,77%
|
2,01%
|
6,23%
|
32,21%
|
49,12%
|
123,65%
|
|
|
0,59
|
21,44
|
2,76
|
16,67
|
-189,92
|
-77,75
|
-595,24
|
-1 709 844,44
|
-17,18
|
-13,78
|
-12,17
|
-11,48
|
-6,47
|
-16,25
|
-68,78
|
-38,69
|
-40,15
|
|
|
32,64
|
1 487,20
|
-13,41
|
-69,70
|
0,54
|
0,64
|
0,04
|
0,57
|
1,00
|
1,60
|
2,24
|
2,77
|
2,01
|
6,23
|
32,21
|
49,12
|
123,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
5
|
5
|
6
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1
|
1,50
|
|
|
€
55K
|
€
84K
|
€
88K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
27K
|
€
37K
|