A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
87K
|
€
169K
|
€
82K
|
€
22K
|
€
120K
|
€
82K
|
€
118K
|
€
91K
|
€
46K
|
€
18K
|
€
-14K
|
€
6K
|
€
15K
|
€
8K
|
€
29K
|
€
29K
|
€
23K
|
€
20K
|
€
14K
|
|
|
€
2K
|
€
57K
|
€
118K
|
€
60K
|
€
13K
|
€
39K
|
€
-3K
|
€
20K
|
€
28K
|
€
28K
|
€
9K
|
€
-23K
|
€
-4
|
€
10K
|
€
-315
|
€
27K
|
€
12K
|
€
-2K
|
€
-4K
|
€
-9K
|
|
|
€
240K
|
€
273K
|
€
245K
|
€
145K
|
€
116K
|
€
103K
|
€
64K
|
€
67K
|
€
47K
|
€
19K
|
€
-10K
|
€
-18K
|
€
5K
|
€
5K
|
€
-5K
|
€
-5K
|
€
-32K
|
€
-44K
|
€
-42K
|
€
-38K
|
|
|
€
21K
|
€
101K
|
€
191K
|
€
81K
|
€
24K
|
€
81K
|
€
29K
|
€
59K
|
€
85K
|
€
50K
|
€
19K
|
€
593
|
€
7K
|
€
16K
|
€
8K
|
€
28K
|
€
28K
|
€
23K
|
€
20K
|
€
17K
|
|
|
€
5K
|
€
14K
|
€
36K
|
€
17K
|
€
27K
|
€
18K
|
€
6K
|
€
12K
|
€
13K
|
€
2K
|
€
726
|
€
433
|
€
235
|
€
204
|
|
€
3K
|
€
179
|
€
73
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
51K
|
€
24K
|
€
7K
|
|
|
|
|
|
€
214
|
|
|
|
|
|
|
€
35K
|
€
29K
|
€
18K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 681,54%
|
50,96%
|
15,49%
|
51,63%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
81K
|
€
167K
|
€
69K
|
€
19K
|
€
71K
|
€
38K
|
€
65K
|
€
63K
|
€
39K
|
€
16K
|
€
-14K
|
€
6K
|
€
15K
|
€
7K
|
€
28K
|
€
28K
|
€
22K
|
€
19K
|
€
14K
|
|
|
€
7K
|
€
80K
|
€
166K
|
€
80K
|
€
18K
|
€
58K
|
€
1K
|
€
38K
|
€
52K
|
€
32K
|
€
10K
|
€
-22K
|
€
177
|
€
10K
|
€
336
|
€
19K
|
€
15K
|
€
2K
|
€
231
|
€
-5K
|
|
|
€
2K
|
€
57K
|
€
118K
|
€
60K
|
€
13K
|
€
39K
|
€
-3K
|
€
20K
|
€
28K
|
€
28K
|
€
9K
|
€
-23K
|
€
-4
|
€
10K
|
€
-315
|
€
27K
|
€
12K
|
€
-2K
|
€
-4K
|
€
-9K
|
|
|
€
11K
|
€
1K
|
€
477
|
€
4K
|
€
0
|
€
-335K
|
€
314K
|
€
57K
|
€
23K
|
€
4K
|
€
3K
|
€
31K
|
€
1K
|
€
202
|
€
13K
|
€
-5K
|
€
6K
|
€
14K
|
€
12K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
103K
|
€
157K
|
€
174K
|
€
108K
|
€
102K
|
€
75K
|
€
7K
|
€
10K
|
€
18K
|
€
24K
|
€
14K
|
€
1K
|
€
3K
|
€
625
|
€
119
|
€
4K
|
€
2K
|
€
3K
|
€
6K
|
€
11K
|
|
|
€
5K
|
€
58K
|
€
119K
|
€
49K
|
€
14K
|
€
51K
|
€
34K
|
€
47K
|
€
40K
|
€
35K
|
€
15K
|
€
-15K
|
€
6K
|
€
14K
|
€
7K
|
€
36K
|
€
25K
|
€
19K
|
€
15K
|
€
10K
|
|
|
€
228K
|
€
248K
|
€
228K
|
€
127K
|
€
102K
|
€
101K
|
€
-103K
|
€
6K
|
€
21K
|
€
-3K
|
€
-22K
|
€
-44K
|
€
1K
|
€
-3K
|
€
-18K
|
€
-12K
|
€
-34K
|
€
-52K
|
€
-58K
|
€
-49K
|
|
|
8,24
|
3,61
|
3,92
|
2,17
|
2,41
|
3,29
|
0,51
|
1,05
|
1,20
|
0,97
|
0,79
|
0,52
|
1,13
|
0,84
|
0,25
|
0,51
|
0,29
|
0,17
|
0,28
|
0,35
|
|
|
7
|
3,17
|
3,21
|
1,66
|
1,91
|
2,21
|
0,18
|
0,43
|
0,72
|
0,40
|
0,23
|
0,27
|
1,13
|
0,84
|
0,25
|
0,51
|
0,29
|
0,17
|
0,28
|
0,35
|
|
|
8,24
|
4,43
|
6,44
|
5,20
|
2,59
|
3,29
|
0,51
|
1,05
|
1,20
|
0,97
|
0,79
|
0,52
|
1,13
|
0,84
|
0,25
|
0,51
|
0,29
|
0,17
|
0,28
|
0,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
271K
|
€
368K
|
€
323K
|
€
254K
|
€
188K
|
€
147K
|
€
446K
|
€
187K
|
€
160K
|
€
122K
|
€
110K
|
€
74K
|
€
13K
|
€
26K
|
€
18K
|
€
19K
|
€
34K
|
€
38K
|
€
57K
|
€
70K
|
|
|
€
31K
|
€
95K
|
€
78K
|
€
109K
|
€
72K
|
€
44K
|
€
382K
|
€
119K
|
€
113K
|
€
104K
|
€
119K
|
€
92K
|
€
8K
|
€
21K
|
€
24K
|
€
24K
|
€
66K
|
€
82K
|
€
99K
|
€
108K
|
|
|
€
31K
|
€
82K
|
€
50K
|
€
48K
|
€
72K
|
€
44K
|
€
211K
|
€
118K
|
€
107K
|
€
103K
|
€
107K
|
€
92K
|
€
8K
|
€
21K
|
€
23K
|
€
24K
|
€
48K
|
€
62K
|
€
80K
|
€
76K
|
|
|
|
|
|
|
|
|
€
171K
|
€
1K
|
€
7K
|
|
€
12K
|
|
|
|
|
|
€
18K
|
€
20K
|
€
19K
|
€
31K
|
|
|
88,41%
|
74,20%
|
75,86%
|
57,15%
|
61,63%
|
70,03%
|
14,34%
|
35,96%
|
29,37%
|
15,28%
|
-8,71%
|
-24,57%
|
36,46%
|
17,78%
|
-28,75%
|
-26,22%
|
-94,41%
|
-116,52%
|
-73,29%
|
-54,44%
|
|
|
|
|
|
|
|
|
2,68
|
0,02
|
0,14
|
|
-1,27
|
|
|
|
|
|
-0,57
|
-0,44
|
-0,45
|
-0,82
|
|
|
3,17
|
1,17
|
0,47
|
1,57
|
3,86
|
0,62
|
10
|
1,83
|
1,79
|
2,67
|
7,36
|
|
1,33
|
1,47
|
3,23
|
0,85
|
2,39
|
3,65
|
5,16
|
7,67
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,96%
|
21,33%
|
48,76%
|
33,77%
|
12,23%
|
49,83%
|
52,91%
|
70,13%
|
85,58%
|
188,15%
|
-159,00%
|
80,66%
|
127,20%
|
311,71%
|
-126,37%
|
-724,98%
|
-76,97%
|
-42,21%
|
-35,56%
|
-27,63%
|
|
|
0,87%
|
20,81%
|
48,29%
|
41,32%
|
11,54%
|
37,72%
|
-4,93%
|
29,78%
|
60,35%
|
151,16%
|
-89,98%
|
125,34%
|
-0,10%
|
214,18%
|
5,99%
|
-548,41%
|
-37,50%
|
4,80%
|
9,72%
|
23,02%
|
|
|
0,77
|
15,44
|
36,63
|
23,61
|
7,11
|
26,42
|
-0,71
|
10,71
|
17,73
|
23,10
|
7,84
|
-30,80
|
-0,04
|
38,08
|
-1,72
|
143,80
|
35,40
|
-5,59
|
-7,12
|
-12,53
|
|
|
0,87
|
20,81
|
48,29
|
41,32
|
11,54
|
37,72
|
-4,93
|
29,78
|
60,35
|
151,16
|
-89,98
|
125,34
|
-0,10
|
214,18
|
5,99
|
-548,41
|
-37,50
|
4,80
|
9,72
|
23,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,24
|
22,21
|
23,04
|
149,26
|
114,18
|
242,65
|
69,13
|
48,86
|
57,32
|
41,80
|
59,83
|
87,34
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,24
|
22,21
|
23,04
|
149,26
|
114,18
|
242,65
|
69,13
|
48,86
|
57,32
|
41,80
|
59,83
|
87,34
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
102K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|