A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
14K
|
€
19K
|
€
17K
|
€
208K
|
€
145K
|
€
51K
|
€
90K
|
€
97K
|
€
108K
|
€
103K
|
€
104K
|
€
32K
|
€
30K
|
€
825K
|
€
84K
|
€
84K
|
€
60K
|
|
|
€
-26K
|
€
-32K
|
€
-45K
|
€
-27K
|
€
159K
|
€
84K
|
€
-36K
|
€
-23K
|
€
-77K
|
€
6K
|
€
-10K
|
€
14K
|
€
-87K
|
€
-120K
|
€
451K
|
€
-21K
|
€
-119K
|
€
-59K
|
|
|
€
1,32M
|
€
1,35M
|
€
1,38M
|
€
1,33M
|
€
1,35M
|
€
1,19M
|
€
1,11M
|
€
1,14M
|
€
1,17M
|
€
1,24M
|
€
1,24M
|
€
1,25M
|
€
1,23M
|
€
1,07M
|
€
1,19M
|
€
735K
|
€
769K
|
€
888K
|
|
|
€
69K
|
€
66K
|
€
71K
|
€
71K
|
€
232K
|
€
171K
|
€
91K
|
€
161K
|
€
127K
|
€
140K
|
€
136K
|
€
137K
|
€
75K
|
€
52K
|
€
940K
|
€
110K
|
€
37K
|
€
95K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
10K
|
€
14K
|
€
17K
|
€
204K
|
€
140K
|
€
51K
|
€
83K
|
€
90K
|
€
101K
|
€
97K
|
€
98K
|
€
26K
|
€
-52K
|
€
823K
|
€
76K
|
€
-12K
|
€
53K
|
|
|
€
-34K
|
€
-39K
|
€
-35K
|
€
-32K
|
€
155K
|
€
90K
|
€
-16K
|
€
-6K
|
€
3K
|
€
15K
|
€
6K
|
€
6K
|
€
-84K
|
€
-121K
|
€
755K
|
€
-13K
|
€
-113K
|
€
-48K
|
|
|
€
-1K
|
€
-7K
|
€
-19K
|
€
-4K
|
€
182K
|
€
106K
|
€
-13K
|
€
8K
|
€
-47K
|
€
36K
|
€
21K
|
€
66K
|
€
-34K
|
€
-107K
|
€
-41K
|
€
-21K
|
€
-106K
|
€
-46K
|
|
|
€
235
|
€
742
|
€
0
|
€
0
|
€
-13K
|
€
-66K
|
€
0
|
€
13K
|
€
50K
|
€
68K
|
€
52K
|
€
-17K
|
€
984K
|
€
631K
|
€
-37K
|
€
9K
|
€
-136K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
348
|
€
214
|
€
512
|
€
59K
|
€
65K
|
€
370
|
€
4K
|
€
6K
|
€
7K
|
€
21K
|
€
46K
|
€
146K
|
€
14K
|
€
204K
|
€
977K
|
€
142K
|
€
111K
|
€
26K
|
|
|
€
23K
|
€
17K
|
€
4K
|
€
23K
|
€
208K
|
€
134K
|
€
32K
|
€
66K
|
€
11K
|
€
92K
|
€
82K
|
€
106K
|
€
23K
|
€
-51K
|
€
519K
|
€
68K
|
€
-17K
|
€
43K
|
|
|
€
-2K
|
€
-16K
|
€
-25K
|
€
-21K
|
€
-32K
|
€
-242K
|
€
-430K
|
€
-440K
|
€
-453K
|
€
-374K
|
€
-358K
|
€
-348K
|
€
-420K
|
€
205K
|
€
943K
|
€
158K
|
€
142K
|
€
54K
|
|
|
0,13
|
0,01
|
0,02
|
0,74
|
0,70
|
0,10
|
0,07
|
0,07
|
0,07
|
0,12
|
0,17
|
0,33
|
0,10
|
8,74
|
16,03
|
11,85
|
9,73
|
3,77
|
|
|
0,13
|
0,01
|
0,02
|
0,74
|
0,70
|
0,10
|
0,07
|
0,07
|
0,07
|
0,12
|
0,17
|
0,33
|
0,10
|
8,74
|
16,03
|
11,85
|
9,73
|
3,77
|
|
|
0,13
|
0,01
|
0,02
|
0,74
|
0,70
|
0,10
|
0,07
|
0,07
|
0,07
|
0,12
|
0,17
|
0,33
|
0,10
|
14,47
|
218,56
|
35,61
|
28,63
|
9,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,56M
|
€
1,61M
|
€
1,72M
|
€
1,78M
|
€
1,80M
|
€
1,92M
|
€
1,99M
|
€
2,06M
|
€
2,12M
|
€
2,16M
|
€
2,30M
|
€
2,28M
|
€
1,59M
|
€
1,80M
|
€
1,07M
|
€
1,14M
|
€
1,29M
|
|
|
€
48K
|
€
62K
|
€
70K
|
€
125K
|
€
151K
|
€
315K
|
€
506K
|
€
529K
|
€
566K
|
€
526K
|
€
559K
|
€
672K
|
€
640K
|
€
226K
|
€
311K
|
€
287K
|
€
312K
|
€
339K
|
|
|
€
3K
|
€
17K
|
€
25K
|
€
80K
|
€
106K
|
€
270K
|
€
461K
|
€
474K
|
€
487K
|
€
421K
|
€
432K
|
€
521K
|
€
465K
|
€
16K
|
€
5K
|
€
5K
|
€
6K
|
€
8K
|
|
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
45K
|
€
55K
|
€
79K
|
€
103K
|
€
127K
|
€
151K
|
€
175K
|
€
199K
|
€
248K
|
€
272K
|
€
296K
|
€
320K
|
|
|
87,53%
|
86,48%
|
85,84%
|
77,17%
|
75,89%
|
66,34%
|
57,84%
|
57,62%
|
56,62%
|
58,83%
|
57,40%
|
54,35%
|
54,19%
|
67,02%
|
65,81%
|
68,46%
|
67,47%
|
68,71%
|
|
|
0,03
|
0,03
|
0,03
|
0,03
|
0,03
|
0,04
|
0,04
|
0,05
|
0,07
|
0,08
|
0,10
|
0,12
|
0,14
|
0,19
|
0,21
|
0,37
|
0,39
|
0,36
|
|
|
3,25
|
6,01
|
4,85
|
7,25
|
0,74
|
2,24
|
9,89
|
6,39
|
6,26
|
5,19
|
5,77
|
6,84
|
24,43
|
|
0,38
|
3,78
|
|
6,38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,72%
|
1,28%
|
0,32%
|
1,71%
|
15,41%
|
11,20%
|
2,86%
|
5,73%
|
0,91%
|
7,39%
|
6,59%
|
8,51%
|
1,88%
|
-4,82%
|
43,75%
|
9,21%
|
-2,26%
|
4,80%
|
|
|
-1,99%
|
-2,36%
|
-3,24%
|
-2,00%
|
11,78%
|
7,03%
|
-3,22%
|
-2,01%
|
-6,61%
|
0,47%
|
-0,78%
|
1,14%
|
-7,03%
|
-11,26%
|
38,02%
|
-2,91%
|
-15,47%
|
-6,63%
|
|
|
-1,74
|
-2,04
|
-2,78
|
-1,55
|
8,94
|
4,66
|
-1,86
|
-1,16
|
-3,74
|
0,28
|
-0,45
|
0,62
|
-3,81
|
-7,55
|
25,02
|
-1,99
|
-10,44
|
-4,56
|
|
|
-1,99
|
-2,36
|
-3,24
|
-2,00
|
11,78
|
7,03
|
-3,22
|
-2,01
|
-6,61
|
0,47
|
-0,78
|
1,14
|
-7,03
|
-11,26
|
38,02
|
-2,91
|
-15,47
|
-6,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|