A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
97K
|
€
35K
|
€
79K
|
€
84K
|
€
-25K
|
€
-21K
|
€
-3K
|
€
-5K
|
€
10K
|
€
-4K
|
€
6K
|
€
1K
|
€
-10K
|
€
-10K
|
€
-12K
|
€
-10K
|
€
-60
|
€
9K
|
€
-7K
|
|
|
€
-61K
|
€
23K
|
€
-15K
|
€
16K
|
€
66K
|
€
-40K
|
€
-22K
|
€
-4K
|
€
-16K
|
€
3K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-14K
|
€
-17K
|
€
-15K
|
€
-12K
|
€
-3K
|
€
-21K
|
|
|
€
-152K
|
€
-91K
|
€
-113K
|
€
-99K
|
€
-115K
|
€
-181K
|
€
-140K
|
€
-118K
|
€
-114K
|
€
-98K
|
€
-102K
|
€
-90K
|
€
-87K
|
€
-85K
|
€
-72K
|
€
-58K
|
€
-42K
|
€
-26K
|
€
-14K
|
€
-11K
|
|
|
-
|
€
19K
|
-
|
€
13K
|
€
47K
|
-
|
-
|
-
|
-
|
€
6K
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
11K
|
€
3K
|
|
|
€
611
|
€
243
|
€
296
|
€
880
|
€
8K
|
€
4K
|
|
|
€
86
|
€
5K
|
€
5K
|
€
5K
|
€
2K
|
€
1K
|
€
1K
|
€
561
|
€
499
|
€
485
|
€
5K
|
€
4K
|
|
|
€
19K
|
€
55K
|
€
47K
|
€
59K
|
€
17K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
26K
|
€
-13K
|
€
18K
|
€
67K
|
€
-40K
|
€
-22K
|
€
-4K
|
€
-14K
|
€
8K
|
€
-6K
|
€
4K
|
€
-126
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-11K
|
€
-1K
|
€
8K
|
€
-8K
|
|
|
€
-62K
|
€
25K
|
€
-14K
|
€
18K
|
€
67K
|
€
-40K
|
€
-22K
|
€
-4K
|
€
-14K
|
€
6K
|
€
-8K
|
€
2K
|
€
-2K
|
€
-13K
|
€
-14K
|
€
-17K
|
€
-15K
|
€
-12K
|
€
-3K
|
€
-20K
|
|
|
€
-61K
|
€
23K
|
€
-15K
|
€
16K
|
€
66K
|
€
-40K
|
€
-22K
|
€
-4K
|
€
-16K
|
€
3K
|
€
-11K
|
€
-3K
|
€
-2K
|
€
-13K
|
€
-14K
|
€
-17K
|
€
-15K
|
€
-12K
|
€
-3K
|
€
-21K
|
|
|
€
-6K
|
€
255
|
€
7K
|
|
|
|
|
|
|
€
500
|
€
1K
|
€
1K
|
€
292
|
€
5K
|
-
|
€
0
|
€
0
|
€
0
|
€
7K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
28K
|
€
35K
|
€
17K
|
€
10K
|
€
15K
|
€
7K
|
€
549
|
€
7K
|
€
14K
|
€
1K
|
€
2K
|
€
621
|
€
34
|
€
6
|
€
21
|
€
15
|
€
6K
|
€
19K
|
€
22K
|
|
|
€
-61K
|
€
25K
|
€
-14K
|
€
16K
|
€
66K
|
€
-40K
|
€
-22K
|
€
-4K
|
€
-16K
|
€
6K
|
€
-9K
|
€
-537
|
€
-845
|
€
-11K
|
€
-11K
|
€
-13K
|
€
-11K
|
€
-1K
|
€
8K
|
€
-9K
|
|
|
€
-152K
|
€
-98K
|
€
-121K
|
€
-99K
|
€
-115K
|
€
-181K
|
€
-140K
|
€
-18K
|
€
-14K
|
€
7K
|
€
6K
|
€
21K
|
€
34K
|
€
-15K
|
€
-8K
|
€
-27K
|
€
-14K
|
€
-3K
|
€
-39K
|
€
-32K
|
|
|
0,09
|
0,61
|
0,71
|
0,72
|
0,62
|
0,28
|
0,15
|
0,18
|
0,32
|
1,12
|
1,13
|
1,62
|
2,44
|
0,80
|
0,17
|
0,04
|
0,06
|
0,71
|
0,43
|
0,51
|
|
|
0,09
|
0,61
|
0,71
|
0,72
|
0,62
|
0,28
|
0,15
|
0,18
|
0,32
|
0,27
|
0,06
|
0,09
|
0,11
|
0,03
|
0,17
|
0,04
|
0,06
|
0,71
|
0,43
|
0,51
|
|
|
0,09
|
0,62
|
0,72
|
0,72
|
0,62
|
0,28
|
0,15
|
0,18
|
0,32
|
1,12
|
1,13
|
1,62
|
2,44
|
0,80
|
0,17
|
0,04
|
0,06
|
0,71
|
0,43
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
163K
|
€
309K
|
€
253K
|
€
184K
|
€
70K
|
€
25K
|
€
4K
|
€
7K
|
€
70K
|
€
65K
|
€
67K
|
€
71K
|
€
76K
|
€
8K
|
€
10K
|
€
14K
|
€
24K
|
€
57K
|
€
65K
|
|
|
€
168K
|
€
254K
|
€
422K
|
€
352K
|
€
299K
|
€
251K
|
€
165K
|
€
122K
|
€
121K
|
€
168K
|
€
167K
|
€
158K
|
€
159K
|
€
161K
|
€
80K
|
€
68K
|
€
55K
|
€
50K
|
€
71K
|
€
75K
|
|
|
€
168K
|
€
253K
|
€
421K
|
€
351K
|
€
299K
|
€
251K
|
€
165K
|
€
22K
|
€
21K
|
€
56K
|
€
49K
|
€
34K
|
€
24K
|
€
76K
|
€
10K
|
€
28K
|
€
15K
|
€
10K
|
€
69K
|
€
65K
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
112K
|
€
118K
|
€
123K
|
€
135K
|
€
85K
|
€
70K
|
€
40K
|
€
40K
|
€
40K
|
€
2K
|
€
10K
|
|
|
-971,51%
|
-56,02%
|
-36,73%
|
-39,06%
|
-62,29%
|
-258,38%
|
-571,80%
|
-3 068,62%
|
-1 687,10%
|
-140,47%
|
-155,60%
|
-134,00%
|
-122,32%
|
-112,46%
|
-881,16%
|
-600,55%
|
-307,77%
|
-109,70%
|
-24,55%
|
-16,27%
|
|
|
|
|
|
|
|
|
|
-0,85
|
-0,88
|
-1,14
|
-1,16
|
-1,36
|
-1,54
|
-1
|
-0,97
|
-0,68
|
-0,96
|
-1,52
|
-0,18
|
-0,94
|
|
|
|
9,64
|
|
19,32
|
4,48
|
|
|
|
|
20,05
|
|
38,88
|
|
|
|
|
|
|
8,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,10%
|
-27,64%
|
12,68%
|
-15,98%
|
-57,68%
|
22,38%
|
15,84%
|
3,29%
|
14,06%
|
-5,99%
|
8,61%
|
0,59%
|
0,97%
|
13,30%
|
15,68%
|
22,15%
|
27,06%
|
5,42%
|
-54,78%
|
86,21%
|
|
|
40,10%
|
-25,73%
|
12,90%
|
-15,98%
|
-57,68%
|
22,38%
|
15,84%
|
3,29%
|
14,06%
|
-3,46%
|
11,07%
|
3,18%
|
2,68%
|
15,28%
|
18,89%
|
28,83%
|
36,68%
|
46,84%
|
24,92%
|
195,59%
|
|
|
-389,56
|
14,41
|
-4,74
|
6,24
|
35,93
|
-57,83
|
-90,59
|
-101,11
|
-237,22
|
4,86
|
-17,23
|
-4,26
|
-3,28
|
-17,18
|
-166,47
|
-173,16
|
-112,88
|
-51,38
|
-6,12
|
-31,83
|
|
|
40,10
|
-25,73
|
12,90
|
-15,98
|
-57,68
|
22,38
|
15,84
|
3,29
|
14,06
|
-3,46
|
11,07
|
3,18
|
2,68
|
15,28
|
18,89
|
28,83
|
36,68
|
46,84
|
24,92
|
195,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,74
|
55,42
|
34,98
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,74
|
55,42
|
34,98
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
47K
|
€
59K
|
€
17K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|