A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
364K
|
€
15K
|
€
10K
|
€
-19K
|
€
13K
|
€
20K
|
€
6K
|
€
8K
|
€
-97
|
€
-30K
|
€
-34K
|
€
-23K
|
€
246K
|
€
15K
|
€
17K
|
€
-3K
|
|
|
|
€
1K
|
€
65K
|
€
2K
|
€
-5K
|
€
-33K
|
€
904
|
€
8K
|
€
-5K
|
€
59K
|
€
-10K
|
€
-41K
|
€
-49K
|
€
-25K
|
€
117K
|
€
-9K
|
€
-8K
|
€
-36K
|
€
-481
|
|
|
€
57K
|
€
55K
|
€
-10K
|
€
-12K
|
€
-7K
|
€
26K
|
€
25K
|
€
17K
|
€
22K
|
€
-37K
|
€
-27K
|
€
14K
|
€
63K
|
€
89K
|
€
-28K
|
€
-10K
|
€
-2K
|
€
17K
|
|
|
€
3K
|
€
64K
|
€
10K
|
€
7K
|
-
|
€
10K
|
€
16K
|
€
4K
|
€
7K
|
-
|
-
|
€
578
|
€
3K
|
€
261K
|
€
10K
|
€
12K
|
-
|
€
589
|
|
|
€
594
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711
|
€
73K
|
€
14K
|
€
8K
|
€
-20K
|
€
13K
|
€
18K
|
€
5K
|
€
7K
|
€
-1K
|
€
-31K
|
€
-47K
|
€
-26K
|
€
245K
|
€
13K
|
€
15K
|
€
-5K
|
€
-385
|
|
|
€
711
|
€
73K
|
€
6K
|
€
-867
|
€
-28K
|
€
6K
|
€
13K
|
€
856
|
€
-13K
|
€
-5K
|
€
-35K
|
€
-51K
|
€
-26K
|
€
245K
|
€
5K
|
€
7K
|
€
-16K
|
€
-385
|
|
|
€
1K
|
€
65K
|
€
2K
|
€
-5K
|
€
-33K
|
€
904
|
€
8K
|
€
-5K
|
€
212K
|
€
-8K
|
€
-39K
|
€
-47K
|
€
-25K
|
€
-43K
|
€
-9K
|
€
-8K
|
€
-36K
|
€
-481
|
|
|
|
|
€
0
|
€
1K
|
€
24K
|
€
5K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
€
0
|
€
0
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
187K
|
€
5K
|
€
5K
|
€
2K
|
€
2K
|
€
872
|
€
586
|
€
1K
|
€
23
|
€
94
|
€
251
|
€
449
|
€
2K
|
€
2K
|
€
455
|
|
€
8
|
|
|
€
1K
|
€
65K
|
€
10K
|
€
4K
|
€
-25K
|
€
8K
|
€
13K
|
€
-1K
|
€
80K
|
€
-6K
|
€
-37K
|
€
-46K
|
€
-25K
|
€
117K
|
€
-155
|
€
84
|
€
-24K
|
€
-481
|
|
|
€
57K
|
€
55K
|
€
-142K
|
€
-138K
|
€
-128K
|
€
-73K
|
€
-63K
|
€
-57K
|
€
-45K
|
€
-18K
|
€
391
|
€
49K
|
€
146K
|
€
170K
|
€
-16K
|
€
-19K
|
€
-25K
|
€
-205K
|
|
|
1,44
|
1,41
|
0,08
|
0,14
|
0,04
|
0,02
|
0,43
|
0,68
|
0,68
|
0,83
|
1,01
|
2,18
|
5,45
|
8,56
|
0,73
|
0,58
|
0,43
|
0,08
|
|
|
1,44
|
1,41
|
0,08
|
0,14
|
0,04
|
0,02
|
0,43
|
0,68
|
0,68
|
0,83
|
1,01
|
2,18
|
5,45
|
8,56
|
0,73
|
0,58
|
0,43
|
0,08
|
|
|
1,44
|
1,41
|
0,08
|
0,14
|
0,04
|
0,02
|
0,44
|
0,68
|
0,68
|
0,83
|
1,01
|
2,18
|
5,45
|
8,56
|
0,73
|
1,63
|
2,26
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
190K
|
€
222K
|
€
240K
|
€
232K
|
€
212K
|
€
259K
|
€
331K
|
€
307K
|
€
307K
|
€
299K
|
€
315K
|
€
179K
|
€
193K
|
€
249K
|
€
299K
|
€
326K
|
€
238K
|
|
|
€
129K
|
€
135K
|
€
232K
|
€
252K
|
€
238K
|
€
186K
|
€
234K
|
€
313K
|
€
285K
|
€
265K
|
€
246K
|
€
220K
|
€
33K
|
€
22K
|
€
277K
|
€
309K
|
€
328K
|
€
222K
|
|
|
€
129K
|
€
135K
|
€
153K
|
€
159K
|
€
133K
|
€
74K
|
€
108K
|
€
178K
|
€
138K
|
€
107K
|
€
78K
|
€
42K
|
€
33K
|
€
22K
|
€
58K
|
€
46K
|
€
41K
|
€
222K
|
|
|
|
|
€
79K
|
€
93K
|
€
105K
|
€
112K
|
€
124K
|
€
136K
|
€
147K
|
€
158K
|
€
168K
|
€
179K
|
|
|
€
219K
|
€
263K
|
€
283K
|
|
|
|
30,50%
|
29,11%
|
-4,57%
|
-4,99%
|
-2,85%
|
12,38%
|
9,78%
|
5,27%
|
7,24%
|
-12,07%
|
-9,01%
|
4,44%
|
35,52%
|
45,80%
|
-11,27%
|
-3,51%
|
-0,68%
|
7,00%
|
|
|
|
|
-7,81
|
-7,73
|
-15,95
|
4,25
|
4,88
|
7,78
|
6,60
|
-4,26
|
-6,25
|
12,75
|
|
|
-7,81
|
-25,15
|
-128,94
|
|
|
|
181,18
|
1,84
|
17,19
|
29,79
|
|
14,75
|
12,69
|
69,60
|
38,85
|
|
|
|
|
0,09
|
21,04
|
20,22
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,23%
|
118,37%
|
-94,19%
|
-33,01%
|
372,95%
|
29,08%
|
51,33%
|
-6,84%
|
359,51%
|
17,47%
|
138,46%
|
-327,03%
|
-39,65%
|
131,68%
|
0,55%
|
-0,81%
|
1 113,25%
|
-2,88%
|
|
|
2,23%
|
118,36%
|
-18,01%
|
44,84%
|
497,74%
|
3,44%
|
31,37%
|
-27,77%
|
266,49%
|
27,31%
|
152,00%
|
-353,06%
|
-39,65%
|
131,68%
|
30,31%
|
78,99%
|
1 626,04%
|
-2,88%
|
|
|
0,68
|
34,46
|
0,82
|
-2,24
|
-14,20
|
0,43
|
3,07
|
-1,46
|
19,30
|
-3,30
|
-13,69
|
-15,68
|
-14,08
|
60,30
|
-3,42
|
-2,77
|
-10,98
|
-0,20
|
|
|
2,23
|
118,36
|
-18,01
|
44,84
|
497,74
|
3,44
|
31,37
|
-27,77
|
266,49
|
27,31
|
152,00
|
-353,06
|
-39,65
|
131,68
|
30,31
|
78,99
|
1 626,04
|
-2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|