A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
23K
|
€
11K
|
€
5K
|
€
4K
|
€
5K
|
€
16K
|
€
9K
|
€
4K
|
€
12K
|
€
26K
|
€
13K
|
€
22K
|
€
18K
|
€
42K
|
€
28K
|
€
42K
|
€
14K
|
€
36K
|
€
32K
|
|
|
€
-2K
|
€
-35K
|
€
9K
|
€
3K
|
€
-2K
|
€
-1K
|
€
823
|
€
-6K
|
€
-12K
|
€
-5K
|
€
6K
|
€
-9K
|
€
-510
|
€
-4K
|
€
17K
|
€
6K
|
€
24K
|
€
2K
|
€
5K
|
€
5K
|
|
|
€
28K
|
€
29K
|
€
160K
|
€
151K
|
€
148K
|
€
151K
|
€
152K
|
€
151K
|
€
157K
|
€
169K
|
€
174K
|
€
168K
|
€
178K
|
€
178K
|
€
182K
|
€
165K
|
€
159K
|
€
136K
|
€
134K
|
€
128K
|
|
|
€
1K
|
€
17K
|
€
17K
|
€
11K
|
€
9K
|
€
11K
|
€
22K
|
€
15K
|
€
11K
|
€
19K
|
€
50K
|
€
30K
|
€
29K
|
€
24K
|
€
48K
|
€
34K
|
€
49K
|
€
18K
|
€
40K
|
€
36K
|
|
|
|
€
29K
|
€
1K
|
€
838
|
€
1K
|
€
921
|
€
4K
|
€
1K
|
€
4K
|
€
217
|
€
3K
|
€
245
|
€
446
|
€
386
|
€
6K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
22K
|
€
10K
|
€
4K
|
€
2K
|
€
4K
|
€
15K
|
€
8K
|
€
3K
|
€
11K
|
€
24K
|
€
11K
|
€
21K
|
€
16K
|
€
40K
|
€
26K
|
€
40K
|
€
12K
|
€
34K
|
€
31K
|
|
|
€
-1K
|
€
22K
|
€
9K
|
€
3K
|
€
-2K
|
€
-705
|
€
1K
|
€
-6K
|
€
-11K
|
€
-5K
|
€
5K
|
€
-9K
|
€
116
|
€
-4K
|
€
22K
|
€
7K
|
€
24K
|
€
1K
|
€
6K
|
€
6K
|
|
|
€
-2K
|
€
-35K
|
€
9K
|
€
3K
|
€
-2K
|
€
-1K
|
€
823
|
€
-6K
|
€
-12K
|
€
-5K
|
€
6K
|
€
-9K
|
€
-510
|
€
-4K
|
€
17K
|
€
6K
|
€
24K
|
€
2K
|
€
5K
|
€
5K
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
20K
|
€
1K
|
€
39K
|
-
|
€
4K
|
€
29K
|
€
-5K
|
€
58K
|
€
2K
|
€
38K
|
€
18K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
105K
|
€
32K
|
€
10K
|
€
26K
|
€
23K
|
€
11K
|
€
9K
|
€
10K
|
€
35K
|
€
44K
|
€
39K
|
€
25K
|
€
9K
|
€
30K
|
€
23K
|
€
63K
|
€
18K
|
€
48K
|
€
48K
|
|
|
€
-2K
|
€
-35K
|
€
9K
|
€
3K
|
€
2K
|
€
3K
|
€
14K
|
€
7K
|
€
2K
|
€
10K
|
€
25K
|
€
11K
|
€
20K
|
€
16K
|
€
35K
|
€
26K
|
€
40K
|
€
13K
|
€
34K
|
€
29K
|
|
|
€
28K
|
€
29K
|
€
158K
|
€
149K
|
€
146K
|
€
144K
|
€
141K
|
€
127K
|
€
121K
|
€
139K
|
€
131K
|
€
145K
|
€
134K
|
€
117K
|
€
130K
|
€
90K
|
€
123K
|
€
85K
|
€
104K
|
€
99K
|
|
|
3,89
|
1,30
|
4,26
|
4,92
|
4,41
|
5,63
|
6,73
|
6,15
|
9,47
|
7,18
|
7
|
13,90
|
14,22
|
6,39
|
12,31
|
6,05
|
9,95
|
8,32
|
3,91
|
3,56
|
|
|
3,89
|
1,30
|
4,26
|
3,51
|
3,04
|
3,90
|
5,05
|
4,03
|
7,44
|
5,80
|
5,65
|
11,42
|
10,77
|
4,86
|
10,41
|
4,63
|
9,42
|
6,84
|
3,18
|
2,76
|
|
|
3,89
|
1,30
|
4,26
|
4,92
|
4,41
|
5,63
|
6,73
|
6,15
|
9,47
|
7,18
|
7
|
13,90
|
14,22
|
6,39
|
12,31
|
6,05
|
9,95
|
8,32
|
3,91
|
3,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
126K
|
€
208K
|
€
189K
|
€
191K
|
€
182K
|
€
176K
|
€
176K
|
€
172K
|
€
191K
|
€
196K
|
€
179K
|
€
188K
|
€
200K
|
€
194K
|
€
183K
|
€
173K
|
€
147K
|
€
169K
|
€
173K
|
|
|
€
10K
|
€
97K
|
€
49K
|
€
38K
|
€
43K
|
€
31K
|
€
25K
|
€
25K
|
€
14K
|
€
23K
|
€
22K
|
€
11K
|
€
10K
|
€
22K
|
€
12K
|
€
18K
|
€
14K
|
€
12K
|
€
36K
|
€
44K
|
|
|
€
10K
|
€
97K
|
€
49K
|
€
38K
|
€
43K
|
€
31K
|
€
25K
|
€
25K
|
€
14K
|
€
23K
|
€
22K
|
€
11K
|
€
10K
|
€
22K
|
€
12K
|
€
18K
|
€
14K
|
€
12K
|
€
36K
|
€
39K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
74,29%
|
23,12%
|
76,68%
|
79,86%
|
77,59%
|
82,87%
|
86,03%
|
85,96%
|
91,65%
|
88,22%
|
88,90%
|
93,75%
|
94,61%
|
89,11%
|
94,07%
|
90,27%
|
92,07%
|
92,14%
|
78,97%
|
74,28%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
|
4,45
|
4,94
|
9,64
|
18,81
|
8,60
|
1,67
|
3,17
|
4,92
|
2,13
|
0,91
|
0,98
|
0,49
|
1,34
|
0,29
|
0,68
|
0,34
|
0,97
|
1,04
|
1,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,56%
|
-121,00%
|
5,66%
|
2,31%
|
1,17%
|
2,04%
|
9,40%
|
4,81%
|
1,47%
|
6,11%
|
14,34%
|
6,65%
|
11,36%
|
8,93%
|
19,07%
|
15,41%
|
25,17%
|
9,25%
|
25,53%
|
22,40%
|
|
|
-5,56%
|
-121,00%
|
5,42%
|
1,82%
|
-1,55%
|
-0,83%
|
0,54%
|
-4,19%
|
-7,37%
|
-3,17%
|
3,40%
|
-5,57%
|
-0,29%
|
-2,42%
|
9,31%
|
3,71%
|
14,79%
|
1,49%
|
4,06%
|
3,53%
|
|
|
-4,13
|
-27,98
|
4,15
|
1,46
|
-1,20
|
-0,69
|
0,47
|
-3,60
|
-6,75
|
-2,80
|
3,02
|
-5,22
|
-0,27
|
-2,15
|
8,75
|
3,35
|
13,61
|
1,37
|
3,20
|
2,62
|
|
|
-5,56
|
-121,00
|
5,42
|
1,82
|
-1,55
|
-0,83
|
0,54
|
-4,19
|
-7,37
|
-3,17
|
3,40
|
-5,57
|
-0,29
|
-2,42
|
9,31
|
3,71
|
14,79
|
1,49
|
4,06
|
3,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,05
|
180,87
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,05
|
180,87
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|