A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
35K
|
€
28K
|
€
56K
|
€
49K
|
€
39K
|
€
58K
|
€
43K
|
€
32K
|
€
28K
|
€
35K
|
€
31K
|
€
33K
|
€
14K
|
€
-16K
|
€
-22K
|
€
53K
|
|
|
€
-12K
|
€
-10K
|
€
-10K
|
€
-1K
|
€
-14K
|
€
-15K
|
€
1K
|
€
13K
|
€
3K
|
€
2K
|
€
8K
|
€
650
|
€
6K
|
€
-12K
|
€
-20K
|
€
41K
|
€
-8K
|
|
|
€
22K
|
€
35K
|
€
44K
|
€
54K
|
€
55K
|
€
69K
|
€
85K
|
€
83K
|
€
70K
|
€
67K
|
€
66K
|
€
58K
|
€
-59K
|
€
-65K
|
€
-53K
|
€
-33K
|
€
-74K
|
|
|
1
|
1,50
|
1,20
|
1,30
|
1,40
|
1,30
|
1,50
|
0,50
|
0,80
|
0,60
|
0,40
|
0,50
|
0,30
|
0,20
|
|
0,10
|
1,20
|
|
|
€
926
|
€
1K
|
€
2K
|
€
5K
|
€
3K
|
€
3K
|
€
15K
|
€
29K
|
€
17K
|
€
17K
|
€
24K
|
€
18K
|
€
19K
|
€
9K
|
€
642
|
€
1K
|
€
11K
|
|
|
€
981
|
€
995
|
€
2K
|
€
519
|
€
1K
|
€
2K
|
€
1K
|
€
939
|
€
766
|
€
931
|
€
660
|
€
420
|
€
197
|
|
|
|
€
2K
|
|
|
€
45K
|
€
41K
|
€
33K
|
€
51K
|
€
50K
|
€
45K
|
€
45K
|
€
19K
|
€
17K
|
€
13K
|
€
12K
|
€
13K
|
€
8K
|
€
8K
|
€
2K
|
€
9K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-6K
|
€
-7K
|
€
3K
|
€
-3K
|
€
-7K
|
€
11K
|
€
24K
|
€
14K
|
€
14K
|
€
21K
|
€
15K
|
€
23K
|
€
6K
|
€
-18K
|
€
-44K
|
€
15K
|
|
|
€
-11K
|
€
-9K
|
€
-10K
|
€
-1K
|
€
-17K
|
€
-19K
|
€
-2K
|
€
11K
|
€
2K
|
€
2K
|
€
10K
|
€
3K
|
€
12K
|
€
-5K
|
€
-21K
|
€
-47K
|
€
-7K
|
|
|
€
-12K
|
€
-10K
|
€
-10K
|
€
-1K
|
€
-14K
|
€
-15K
|
€
1K
|
€
13K
|
€
3K
|
€
2K
|
€
8K
|
€
650
|
€
6K
|
€
-12K
|
€
-20K
|
€
41K
|
€
-8K
|
|
|
€
0
|
€
1K
|
€
0
|
€
705
|
€
16K
|
€
599
|
€
2K
|
€
1K
|
€
6K
|
€
6K
|
-
|
€
8K
|
€
-1K
|
€
98K
|
€
-2K
|
€
-19K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
881
|
€
1K
|
€
951
|
€
13K
|
€
13K
|
€
3K
|
€
2K
|
€
7K
|
€
4K
|
€
10K
|
€
5K
|
€
226
|
€
3K
|
€
12K
|
|
|
€
-10K
|
€
-7K
|
€
-7K
|
€
2K
|
€
518
|
€
-3K
|
€
14K
|
€
26K
|
€
15K
|
€
14K
|
€
20K
|
€
13K
|
€
17K
|
€
-373
|
€
-18K
|
€
44K
|
€
14K
|
|
|
€
-20K
|
€
-12K
|
€
-14K
|
€
-10K
|
€
46K
|
€
52K
|
€
56K
|
€
44K
|
€
23K
|
€
23K
|
€
22K
|
€
9K
|
€
12K
|
€
-16K
|
€
2K
|
€
-2K
|
€
-2K
|
|
|
0,27
|
0,38
|
0,32
|
0,39
|
3,41
|
4,37
|
6,63
|
4,09
|
2,28
|
2,63
|
3,19
|
2
|
2,60
|
0,36
|
1,43
|
0,82
|
0,91
|
|
|
0,23
|
0,33
|
0,27
|
0,35
|
3,39
|
4,35
|
6,60
|
4,07
|
2,22
|
2,55
|
3,08
|
1,83
|
2,44
|
0,32
|
1,43
|
0,82
|
0,85
|
|
|
1,52
|
2,23
|
2,66
|
3,70
|
3,56
|
4,37
|
6,63
|
4,09
|
2,36
|
2,63
|
3,19
|
2
|
2,60
|
0,36
|
1,43
|
0,82
|
0,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
69K
|
€
77K
|
€
84K
|
€
85K
|
€
95K
|
€
97K
|
€
92K
|
€
95K
|
€
96K
|
€
95K
|
€
99K
|
€
101K
|
€
12K
|
€
18K
|
€
141K
|
|
|
€
27K
|
€
20K
|
€
25K
|
€
23K
|
€
29K
|
€
16K
|
€
10K
|
€
14K
|
€
22K
|
€
27K
|
€
30K
|
€
37K
|
€
158K
|
€
166K
|
€
65K
|
€
50K
|
€
215K
|
|
|
€
27K
|
€
19K
|
€
21K
|
€
17K
|
€
18K
|
€
16K
|
€
10K
|
€
14K
|
€
17K
|
€
14K
|
€
10K
|
€
9K
|
€
7K
|
€
26K
|
€
4K
|
€
9K
|
€
21K
|
|
|
|
€
264
|
€
3K
|
€
6K
|
€
10K
|
|
|
|
€
4K
|
€
13K
|
€
20K
|
€
27K
|
€
150K
|
€
141K
|
€
61K
|
€
41K
|
€
193K
|
|
|
45,32%
|
63,64%
|
64,23%
|
70,15%
|
65,91%
|
81,66%
|
89,52%
|
85,53%
|
75,98%
|
71,03%
|
68,92%
|
61,05%
|
-59,75%
|
-64,26%
|
-449,50%
|
-187,13%
|
-52,61%
|
|
|
|
0,01
|
0,08
|
0,12
|
0,17
|
|
|
|
0,06
|
0,20
|
0,30
|
0,47
|
-2,55
|
-2,16
|
-1,14
|
-1,25
|
-2,61
|
|
|
|
|
|
8,70
|
|
|
0,92
|
0,60
|
1,54
|
1,98
|
1,40
|
2,40
|
6,72
|
27,44
|
|
|
14,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-43,89%
|
-19,75%
|
-15,20%
|
4,55%
|
0,93%
|
-4,13%
|
16,39%
|
30,68%
|
21,92%
|
20,16%
|
30,10%
|
21,83%
|
-29,09%
|
0,57%
|
34,01%
|
-134,43%
|
-19,12%
|
|
|
-55,72%
|
-27,55%
|
-23,08%
|
-2,22%
|
-24,65%
|
-22,40%
|
1,60%
|
15,69%
|
3,92%
|
2,23%
|
12,43%
|
1,13%
|
-10,39%
|
18,06%
|
38,35%
|
-125,54%
|
10,86%
|
|
|
-25,25
|
-17,53
|
-14,83
|
-1,56
|
-16,24
|
-18,29
|
1,44
|
13,42
|
2,98
|
1,58
|
8,57
|
0,69
|
6,21
|
-11,61
|
-172,39
|
234,93
|
-5,71
|
|
|
-55,72
|
-27,55
|
-23,08
|
-2,22
|
-24,65
|
-22,40
|
1,60
|
15,69
|
3,92
|
2,23
|
12,43
|
1,13
|
-10,39
|
18,06
|
38,35
|
-125,54
|
10,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,21
|
20,79
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,21
|
20,79
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1,50
|
1,20
|
1,30
|
1,40
|
1,30
|
1,50
|
0,50
|
0,80
|
0,60
|
0,40
|
0,50
|
0,30
|
0,20
|
|
0,10
|
1,20
|
|
|
€
45K
|
€
27K
|
€
28K
|
€
39K
|
€
36K
|
€
34K
|
€
30K
|
€
37K
|
€
21K
|
€
22K
|
€
31K
|
€
27K
|
€
27K
|
€
38K
|
|
€
92K
|
€
30K
|