A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-511
|
€
-67
|
€
-1K
|
€
-1K
|
€
-596
|
€
-413
|
|
|
€
-2K
|
€
-565
|
€
-70
|
€
-1K
|
€
-2K
|
€
-716
|
€
-470
|
|
|
€
7K
|
€
9K
|
€
10K
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
|
|
€
289
|
€
430
|
€
502
|
€
505
|
€
571
|
€
673
|
€
708
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-511
|
€
-67
|
€
-1K
|
€
-2K
|
€
-596
|
€
-413
|
|
|
€
-2K
|
€
-511
|
€
-67
|
€
-1K
|
€
-2K
|
€
-596
|
€
-413
|
|
|
€
-2K
|
€
-565
|
€
-70
|
€
-1K
|
€
-2K
|
€
-716
|
€
-470
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
8
|
€
4K
|
€
4K
|
€
14
|
€
12
|
€
798
|
|
|
€
-2K
|
€
-565
|
€
-70
|
€
-1K
|
€
-2K
|
€
-716
|
€
-470
|
|
|
€
7K
|
€
9K
|
€
10K
|
€
10K
|
€
12K
|
€
14K
|
€
15K
|
|
|
1,48
|
2
|
2,18
|
2,20
|
4,24
|
11,23
|
11,99
|
|
|
1,48
|
2
|
2,18
|
2,20
|
4,24
|
11,23
|
11,99
|
|
|
1,48
|
2
|
2,18
|
2,20
|
4,24
|
11,23
|
11,99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
18K
|
€
19K
|
€
19K
|
€
15K
|
€
15K
|
€
16K
|
|
|
€
15K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
1K
|
€
1K
|
|
|
€
15K
|
€
9K
|
€
9K
|
€
9K
|
€
4K
|
€
1K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
32,49%
|
50,01%
|
54,13%
|
54,53%
|
76,40%
|
91,10%
|
91,66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,29%
|
-6,41%
|
-0,68%
|
-13,07%
|
-17,95%
|
-5,19%
|
-3,23%
|
|
|
-21,29%
|
-6,41%
|
-0,68%
|
-13,07%
|
-17,95%
|
-5,19%
|
-3,23%
|
|
|
-6,91
|
-3,21
|
-0,37
|
-7,13
|
-13,71
|
-4,72
|
-2,96
|
|
|
-21,29
|
-6,41
|
-0,68
|
-13,07
|
-17,95
|
-5,19
|
-3,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|