A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
34K
|
€
136K
|
€
55K
|
€
29K
|
€
13K
|
€
42K
|
€
48K
|
€
24K
|
€
50K
|
€
60K
|
€
71K
|
€
62K
|
€
96K
|
€
76K
|
€
60K
|
€
115K
|
€
136K
|
|
|
€
-652
|
€
-11K
|
€
68K
|
€
23K
|
€
-17K
|
€
6K
|
€
19K
|
€
14K
|
€
-29K
|
€
-20K
|
€
-6K
|
€
28K
|
€
25K
|
€
13K
|
€
-21K
|
€
-36K
|
€
-23K
|
€
-27K
|
|
|
€
115K
|
€
116K
|
€
127K
|
€
59K
|
€
36K
|
€
52K
|
€
47K
|
€
27K
|
€
13K
|
€
42K
|
€
54K
|
€
60K
|
€
32K
|
€
7K
|
€
-6K
|
€
15K
|
€
50K
|
€
73K
|
|
|
€
7K
|
€
6K
|
€
98K
|
€
28K
|
€
1K
|
€
2K
|
€
27K
|
€
12K
|
€
454
|
€
2K
|
€
8K
|
€
42K
|
€
42K
|
€
58K
|
€
7K
|
€
512
|
€
38K
|
€
18K
|
|
|
€
132
|
€
20K
|
€
26K
|
€
2K
|
€
9K
|
|
€
5K
|
€
3K
|
|
€
7K
|
€
11K
|
€
5K
|
€
5K
|
€
4K
|
€
6K
|
€
4K
|
€
9K
|
€
8K
|
|
|
€
9K
|
€
42K
|
€
49K
|
€
31K
|
€
42K
|
€
3K
|
€
19K
|
€
35K
|
€
45K
|
€
53K
|
€
50K
|
€
25K
|
€
9K
|
€
58K
|
€
66K
|
€
62K
|
€
62K
|
€
113K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
-10K
|
€
86K
|
€
24K
|
€
-16K
|
€
-3K
|
€
23K
|
€
13K
|
€
-22K
|
€
-5K
|
€
8K
|
€
45K
|
€
51K
|
€
37K
|
€
9K
|
€
-3K
|
€
52K
|
€
22K
|
|
|
€
2K
|
€
-10K
|
€
85K
|
€
24K
|
€
-16K
|
€
4K
|
€
23K
|
€
13K
|
€
-29K
|
€
-20K
|
€
-6K
|
€
29K
|
€
27K
|
€
15K
|
€
-16K
|
€
-28K
|
€
27K
|
€
-15K
|
|
|
€
-652
|
€
-11K
|
€
68K
|
€
23K
|
€
-17K
|
€
6K
|
€
19K
|
€
14K
|
€
-29K
|
€
-20K
|
€
-6K
|
€
28K
|
€
25K
|
€
13K
|
€
-21K
|
€
-36K
|
€
-23K
|
€
-27K
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
15K
|
€
15K
|
€
19K
|
€
18K
|
€
22K
|
€
22K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
108K
|
€
134K
|
€
82K
|
€
511K
|
€
42K
|
€
5K
|
€
12K
|
€
5K
|
€
9K
|
€
8K
|
€
9K
|
€
4K
|
€
17K
|
€
24K
|
€
13K
|
€
4K
|
€
56
|
|
|
€
-652
|
€
-11K
|
€
69K
|
€
23K
|
€
-17K
|
€
-591
|
€
19K
|
€
14K
|
€
-22K
|
€
-5K
|
€
8K
|
€
44K
|
€
49K
|
€
34K
|
€
4K
|
€
-10K
|
€
2K
|
€
10K
|
|
|
€
115K
|
€
116K
|
€
126K
|
€
59K
|
€
35K
|
€
52K
|
€
47K
|
€
27K
|
€
13K
|
€
35K
|
€
33K
|
€
19K
|
€
-26K
|
€
-53K
|
€
-69K
|
€
-56K
|
€
-29K
|
€
-66K
|
|
|
4,19
|
3,52
|
2,76
|
2,09
|
1,07
|
1,57
|
1,88
|
1,32
|
1,15
|
1,34
|
1,26
|
1,19
|
0,78
|
0,69
|
0,69
|
0,70
|
0,81
|
0,76
|
|
|
4,19
|
3,52
|
2,76
|
2,09
|
1,07
|
1,57
|
1,88
|
1,32
|
1,15
|
1,34
|
1,26
|
1,19
|
0,78
|
0,69
|
0,69
|
0,61
|
0,70
|
0,60
|
|
|
4,19
|
3,52
|
2,77
|
2,09
|
1,07
|
1,57
|
1,88
|
1,32
|
1,15
|
1,34
|
1,26
|
1,19
|
0,78
|
0,70
|
0,69
|
0,70
|
0,81
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
162K
|
€
199K
|
€
113K
|
€
522K
|
€
144K
|
€
99K
|
€
111K
|
€
100K
|
€
145K
|
€
180K
|
€
163K
|
€
151K
|
€
188K
|
€
240K
|
€
240K
|
€
253K
|
€
365K
|
|
|
€
36K
|
€
46K
|
€
72K
|
€
54K
|
€
486K
|
€
91K
|
€
53K
|
€
84K
|
€
87K
|
€
103K
|
€
125K
|
€
103K
|
€
119K
|
€
181K
|
€
246K
|
€
225K
|
€
203K
|
€
291K
|
|
|
€
36K
|
€
46K
|
€
72K
|
€
54K
|
€
486K
|
€
91K
|
€
53K
|
€
84K
|
€
87K
|
€
103K
|
€
125K
|
€
103K
|
€
119K
|
€
174K
|
€
222K
|
€
186K
|
€
150K
|
€
275K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
23K
|
€
39K
|
€
53K
|
€
17K
|
|
|
76,13%
|
71,57%
|
63,78%
|
52,39%
|
6,84%
|
36,56%
|
46,90%
|
24,39%
|
12,94%
|
28,74%
|
30,26%
|
36,95%
|
21,08%
|
3,64%
|
-2,63%
|
6,06%
|
19,79%
|
20,10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,03
|
-3,72
|
2,68
|
1,07
|
0,23
|
|
|
22,08
|
|
0,84
|
2,27
|
|
|
2,30
|
6,49
|
|
|
16,62
|
2,27
|
2,35
|
4,95
|
26,14
|
|
3,91
|
13,32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,57%
|
-9,50%
|
54,45%
|
39,45%
|
-47,05%
|
-1,13%
|
41,76%
|
52,54%
|
-172,91%
|
-11,58%
|
14,57%
|
73,97%
|
154,45%
|
501,67%
|
-67,41%
|
-67,90%
|
3,73%
|
13,40%
|
|
|
-0,57%
|
-9,50%
|
53,50%
|
39,45%
|
-47,05%
|
11,18%
|
41,76%
|
52,54%
|
-223,82%
|
-47,89%
|
-10,38%
|
46,95%
|
78,49%
|
191,82%
|
330,56%
|
-245,12%
|
-46,40%
|
-36,35%
|
|
|
-0,43
|
-6,80
|
34,12
|
20,67
|
-3,22
|
4,09
|
19,59
|
12,81
|
-28,97
|
-13,77
|
-3,14
|
17,35
|
16,55
|
6,99
|
-8,69
|
-14,85
|
-9,18
|
-7,31
|
|
|
-0,57
|
-9,50
|
53,50
|
39,45
|
-47,05
|
11,18
|
41,76
|
52,54
|
-223,82
|
-47,89
|
-10,38
|
46,95
|
78,49
|
191,82
|
330,56
|
-245,12
|
-46,40
|
-36,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,02
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,02
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
0,80
|
1
|
0,50
|
0,80
|
1
|
1,70
|
|
0,60
|
0,30
|
1,70
|
1,80
|
1,90
|
2
|
2,50
|
|
|
|
|
€
62K
|
€
38K
|
€
52K
|
€
3K
|
€
37K
|
€
44K
|
€
45K
|
€
31K
|
|
€
41K
|
€
31K
|
€
34K
|
€
36K
|
€
33K
|
€
31K
|
€
45K
|