A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
117K
|
€
122K
|
€
82K
|
€
84K
|
€
80K
|
€
117K
|
€
49K
|
€
-20K
|
€
-21K
|
€
-13K
|
€
-13K
|
€
-18K
|
€
2K
|
€
21K
|
€
24K
|
€
30K
|
|
|
€
46K
|
€
50K
|
€
15K
|
€
17K
|
€
12K
|
€
7K
|
€
-24K
|
€
-63K
|
€
-27K
|
€
-7K
|
€
-19K
|
€
-32K
|
€
-14K
|
€
2K
|
€
15K
|
€
22K
|
|
|
€
10K
|
€
-36K
|
€
-87K
|
€
-102K
|
€
-119K
|
€
-131K
|
€
-138K
|
€
-114K
|
€
-51K
|
€
-25K
|
€
-17K
|
€
2K
|
€
34K
|
€
49K
|
€
41K
|
€
30K
|
|
|
€
88K
|
€
82K
|
€
53K
|
€
55K
|
€
53K
|
€
51K
|
€
39K
|
-
|
-
|
-
|
-
|
€
62
|
€
3K
|
€
22K
|
€
27K
|
€
32K
|
|
|
|
|
|
|
|
|
|
€
41
|
€
127
|
€
31
|
€
235
|
€
31
|
€
1K
|
€
42
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,59%
|
26,14%
|
18,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
116K
|
€
76K
|
€
79K
|
€
75K
|
€
72K
|
€
49K
|
€
-20K
|
€
-26K
|
€
-14K
|
€
-15K
|
€
-19K
|
€
992
|
€
20K
|
€
23K
|
€
29K
|
|
|
€
72K
|
€
77K
|
€
36K
|
€
39K
|
€
35K
|
€
33K
|
€
9K
|
€
-47K
|
€
-26K
|
€
-16K
|
€
-18K
|
€
-26K
|
€
-7K
|
€
12K
|
€
17K
|
€
23K
|
|
|
€
46K
|
€
50K
|
€
15K
|
€
17K
|
€
12K
|
€
7K
|
€
-24K
|
€
-63K
|
€
-27K
|
€
-7K
|
€
-19K
|
€
-32K
|
€
-14K
|
€
2K
|
€
15K
|
€
22K
|
|
|
-
|
-
|
€
0
|
€
0
|
€
0
|
€
5K
|
€
205K
|
€
1,18M
|
€
21K
|
-
|
€
3K
|
-
|
€
0
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
7K
|
€
11K
|
€
11K
|
€
10K
|
€
16K
|
€
753
|
€
39K
|
€
170K
|
€
22K
|
€
10K
|
€
28K
|
€
19K
|
€
32K
|
€
32K
|
€
41K
|
|
|
€
84K
|
€
89K
|
€
55K
|
€
57K
|
€
52K
|
€
47K
|
€
15K
|
€
-36K
|
€
-27K
|
€
-5K
|
€
-15K
|
€
-26K
|
€
-6K
|
€
10K
|
€
22K
|
€
28K
|
|
|
€
-80K
|
€
-88K
|
€
-102K
|
€
-284K
|
€
-261K
|
€
-231K
|
€
-223K
|
€
-75K
|
€
94K
|
€
-28K
|
€
-23K
|
€
-5K
|
€
22K
|
€
32K
|
€
29K
|
€
23K
|
|
|
0,11
|
0,17
|
0,10
|
0,04
|
0,04
|
0,07
|
0,11
|
0,43
|
2,21
|
0,45
|
0,48
|
0,87
|
2,64
|
4,25
|
2,33
|
1,95
|
|
|
0,11
|
0,17
|
0,10
|
0,04
|
0,04
|
0,07
|
0,11
|
0,43
|
2,21
|
0,45
|
0,48
|
0,87
|
2,64
|
4,25
|
2,33
|
1,95
|
|
|
0,11
|
0,17
|
0,10
|
0,04
|
0,04
|
0,07
|
0,11
|
0,43
|
2,21
|
0,45
|
0,56
|
0,89
|
2,64
|
4,25
|
2,33
|
1,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,17M
|
€
1,20M
|
€
1,24M
|
€
1,28M
|
€
1,33M
|
€
1,37M
|
€
1,23M
|
€
197K
|
€
27K
|
€
28K
|
€
40K
|
€
49K
|
€
64K
|
€
72K
|
€
67K
|
|
|
€
1,11M
|
€
1,21M
|
€
1,29M
|
€
1,34M
|
€
1,40M
|
€
1,46M
|
€
1,51M
|
€
1,35M
|
€
248K
|
€
51K
|
€
45K
|
€
38K
|
€
14K
|
€
15K
|
€
31K
|
€
37K
|
|
|
€
90K
|
€
107K
|
€
113K
|
€
295K
|
€
272K
|
€
247K
|
€
250K
|
€
131K
|
€
78K
|
€
51K
|
€
39K
|
€
37K
|
€
13K
|
€
10K
|
€
22K
|
€
24K
|
|
|
€
1,02M
|
€
1,10M
|
€
1,17M
|
€
1,05M
|
€
1,13M
|
€
1,21M
|
€
1,26M
|
€
1,22M
|
€
170K
|
|
|
|
€
1K
|
€
5K
|
€
9K
|
€
13K
|
|
|
0,87%
|
-3,11%
|
-7,22%
|
-8,22%
|
-9,27%
|
-9,87%
|
-10,07%
|
-9,24%
|
-26,01%
|
-91,76%
|
-62,44%
|
4,45%
|
70,37%
|
76,36%
|
57,33%
|
44,99%
|
|
|
105,20
|
-30,21
|
-13,55
|
-10,27
|
-9,50
|
-9,24
|
-9,12
|
-10,67
|
-3,32
|
|
|
|
0,03
|
0,11
|
0,22
|
0,42
|
|
|
10,11
|
10,41
|
16,98
|
17,06
|
18,70
|
20,15
|
30,94
|
|
|
|
|
|
14,49
|
0,76
|
1,31
|
1,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
869,05%
|
-243,46%
|
-63,76%
|
-55,40%
|
-44,00%
|
-35,56%
|
-11,17%
|
31,91%
|
52,08%
|
20,27%
|
88,45%
|
-1 458,37%
|
-18,44%
|
21,12%
|
52,84%
|
93,64%
|
|
|
474,45%
|
-138,08%
|
-17,71%
|
-16,29%
|
-10,37%
|
-5,38%
|
17,35%
|
55,15%
|
52,08%
|
28,73%
|
110,11%
|
-1 834,73%
|
-42,05%
|
3,92%
|
36,94%
|
72,11%
|
|
|
4,11
|
4,30
|
1,28
|
1,34
|
0,96
|
0,53
|
-1,75
|
-5,10
|
-13,55
|
-26,36
|
-68,75
|
-81,71
|
-29,59
|
2,99
|
21,18
|
32,44
|
|
|
474,45
|
-138,08
|
-17,71
|
-16,29
|
-10,37
|
-5,38
|
17,35
|
55,15
|
52,08
|
28,73
|
110,11
|
-1 834,73
|
-42,05
|
3,92
|
36,94
|
72,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|