A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
122K
|
€
171K
|
€
114K
|
€
103K
|
€
102K
|
€
104K
|
€
101K
|
€
96K
|
€
72K
|
€
70K
|
€
69K
|
€
56K
|
€
36K
|
€
40K
|
€
36K
|
€
36K
|
€
37K
|
|
|
€
25K
|
€
27K
|
€
97K
|
€
39K
|
€
31K
|
€
26K
|
€
23K
|
€
27K
|
€
-4K
|
€
16K
|
€
8K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
388K
|
€
317K
|
€
290K
|
€
193K
|
€
180K
|
€
149K
|
€
123K
|
€
100K
|
€
72K
|
€
77K
|
€
61K
|
€
56K
|
€
49K
|
€
47K
|
€
40K
|
€
36K
|
€
33K
|
€
30K
|
|
|
€
113K
|
€
99K
|
€
164K
|
€
110K
|
€
107K
|
€
92K
|
€
85K
|
€
82K
|
€
45K
|
€
58K
|
€
44K
|
€
41K
|
€
33K
|
€
30K
|
€
29K
|
€
25K
|
€
24K
|
€
27K
|
|
|
€
2K
|
€
29K
|
€
35K
|
€
26K
|
€
18K
|
€
15K
|
€
13K
|
€
8K
|
|
€
8K
|
€
8K
|
€
2K
|
€
3K
|
€
5K
|
€
2K
|
€
300
|
€
616
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
341,20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
86K
|
€
171K
|
€
105K
|
€
103K
|
€
101K
|
€
101K
|
€
98K
|
€
60K
|
€
69K
|
€
58K
|
€
55K
|
€
45K
|
€
34K
|
€
34K
|
€
30K
|
€
29K
|
€
31K
|
|
|
€
57K
|
€
54K
|
€
138K
|
€
65K
|
€
59K
|
€
52K
|
€
51K
|
€
49K
|
€
11K
|
€
34K
|
€
24K
|
€
23K
|
€
13K
|
€
18K
|
€
17K
|
€
13K
|
€
13K
|
€
14K
|
|
|
€
25K
|
€
27K
|
€
97K
|
€
39K
|
€
31K
|
€
26K
|
€
23K
|
€
27K
|
€
-4K
|
€
16K
|
€
8K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
665K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
319K
|
€
0
|
€
20K
|
€
9K
|
€
262K
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
130K
|
€
245K
|
€
187K
|
€
122K
|
€
96K
|
€
75K
|
€
53K
|
€
20K
|
€
38K
|
€
21K
|
€
24K
|
€
36K
|
€
10K
|
€
34K
|
€
24K
|
€
17K
|
€
7K
|
|
|
€
74K
|
€
60K
|
€
130K
|
€
79K
|
€
75K
|
€
76K
|
€
73K
|
€
77K
|
€
45K
|
€
50K
|
€
43K
|
€
39K
|
€
34K
|
€
23K
|
€
21K
|
€
19K
|
€
19K
|
€
22K
|
|
|
€
102K
|
€
76K
|
€
23K
|
€
80K
|
€
65K
|
€
29K
|
€
5K
|
€
-11K
|
€
-31K
|
€
-5K
|
€
-20K
|
€
-4K
|
€
832
|
€
13K
|
€
14K
|
€
11K
|
€
10K
|
€
9K
|
|
|
13,04
|
2,12
|
1,10
|
1,74
|
2,15
|
1,43
|
1,08
|
0,83
|
0,45
|
0,89
|
0,55
|
0,88
|
1,02
|
1,56
|
1,72
|
1,60
|
1,55
|
1,49
|
|
|
13,04
|
2,12
|
1,10
|
1,74
|
2,15
|
1,43
|
1,08
|
0,83
|
0,45
|
0,89
|
0,55
|
0,88
|
1,02
|
1,56
|
1,72
|
1,60
|
1,55
|
1,49
|
|
|
13,04
|
2,12
|
1,10
|
1,74
|
2,15
|
1,43
|
1,08
|
0,83
|
0,45
|
0,89
|
0,55
|
0,88
|
1,02
|
1,56
|
1,72
|
1,60
|
1,55
|
1,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
562K
|
€
727K
|
€
556K
|
€
530K
|
€
548K
|
€
576K
|
€
604K
|
€
626K
|
€
369K
|
€
389K
|
€
413K
|
€
458K
|
€
209K
|
€
218K
|
€
229K
|
€
245K
|
€
260K
|
|
|
€
640K
|
€
244K
|
€
437K
|
€
362K
|
€
349K
|
€
399K
|
€
453K
|
€
505K
|
€
554K
|
€
292K
|
€
328K
|
€
358K
|
€
409K
|
€
162K
|
€
178K
|
€
194K
|
€
212K
|
€
230K
|
|
|
€
8K
|
€
68K
|
€
222K
|
€
108K
|
€
57K
|
€
67K
|
€
70K
|
€
64K
|
€
57K
|
€
43K
|
€
43K
|
€
38K
|
€
53K
|
€
23K
|
€
20K
|
€
18K
|
€
19K
|
€
18K
|
|
|
€
632K
|
€
177K
|
€
215K
|
€
254K
|
€
293K
|
€
331K
|
€
384K
|
€
440K
|
€
497K
|
€
250K
|
€
285K
|
€
320K
|
€
356K
|
€
140K
|
€
158K
|
€
176K
|
€
194K
|
€
212K
|
|
|
37,77%
|
56,47%
|
39,86%
|
34,78%
|
34,01%
|
27,23%
|
21,36%
|
16,50%
|
11,57%
|
20,77%
|
15,69%
|
13,46%
|
10,80%
|
22,52%
|
18,54%
|
15,49%
|
13,59%
|
11,72%
|
|
|
1,63
|
0,56
|
0,74
|
1,31
|
1,63
|
2,22
|
3,12
|
4,42
|
6,86
|
3,25
|
4,66
|
5,75
|
7,18
|
2,96
|
3,89
|
4,94
|
5,80
|
6,94
|
|
|
6,03
|
2,84
|
2,56
|
3,45
|
3,39
|
3,93
|
4,51
|
5,13
|
9,21
|
4,23
|
5,64
|
6,46
|
9,09
|
4,70
|
5,29
|
6,47
|
7,24
|
7,49
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,11%
|
18,77%
|
44,77%
|
40,73%
|
41,66%
|
50,68%
|
59,24%
|
77,03%
|
62,54%
|
65,57%
|
70,34%
|
69,79%
|
69,08%
|
49,26%
|
53,10%
|
52,64%
|
58,23%
|
71,21%
|
|
|
6,53%
|
8,58%
|
33,34%
|
19,96%
|
17,19%
|
17,47%
|
19,00%
|
27,35%
|
-5,84%
|
20,31%
|
13,55%
|
11,05%
|
4,81%
|
14,14%
|
12,20%
|
6,06%
|
8,64%
|
16,93%
|
|
|
2,47
|
4,85
|
13,29
|
6,94
|
5,85
|
4,76
|
4,06
|
4,51
|
-0,68
|
4,22
|
2,13
|
1,49
|
0,52
|
3,19
|
2,26
|
0,94
|
1,17
|
1,98
|
|
|
6,53
|
8,58
|
33,34
|
19,96
|
17,19
|
17,47
|
19,00
|
27,35
|
-5,84
|
20,31
|
13,55
|
11,05
|
4,81
|
14,14
|
12,20
|
6,06
|
8,64
|
16,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|