A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-9K
|
€
-122K
|
€
227K
|
€
253K
|
€
428K
|
€
236K
|
€
258K
|
€
240K
|
€
278K
|
€
276K
|
€
266K
|
€
319K
|
€
352K
|
€
356K
|
€
270K
|
€
239K
|
€
231K
|
€
303K
|
|
|
€
-29K
|
€
-25K
|
€
-140K
|
€
115K
|
€
-32K
|
€
103K
|
€
27K
|
€
24K
|
€
12K
|
€
37K
|
€
18K
|
€
5K
|
€
12K
|
€
9K
|
€
22K
|
€
-11K
|
€
-20K
|
€
-16K
|
€
40K
|
|
|
€
121K
|
€
149K
|
€
175K
|
€
315K
|
€
263K
|
€
295K
|
€
198K
|
€
171K
|
€
147K
|
€
135K
|
€
98K
|
€
80K
|
€
75K
|
€
63K
|
€
54K
|
€
32K
|
€
43K
|
€
63K
|
€
75K
|
|
|
€
5K
|
€
6K
|
€
7K
|
€
161K
|
€
12K
|
€
195K
|
€
87K
|
€
81K
|
€
55K
|
€
72K
|
€
62K
|
€
38K
|
€
50K
|
€
47K
|
€
64K
|
€
29K
|
€
7K
|
€
6K
|
€
72K
|
|
|
€
961
|
€
23K
|
€
924
|
€
74K
|
€
19K
|
€
45K
|
€
23K
|
€
24K
|
€
19K
|
€
23K
|
€
11K
|
€
18K
|
€
24K
|
€
39K
|
€
29K
|
€
31K
|
€
4K
|
€
17K
|
€
32K
|
|
|
|
|
|
€
32K
|
€
256K
|
€
257K
|
€
223K
|
€
181K
|
€
184K
|
€
211K
|
€
212K
|
€
222K
|
€
259K
|
€
290K
|
€
273K
|
€
230K
|
€
226K
|
€
219K
|
€
211K
|
|
|
Dividendes
|
|
|
|
|
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
5,34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-14K
|
€
-11K
|
€
-123K
|
€
179K
|
€
-5K
|
€
169K
|
€
79K
|
€
76K
|
€
53K
|
€
67K
|
€
63K
|
€
42K
|
€
54K
|
€
56K
|
€
76K
|
€
34K
|
€
6K
|
€
4K
|
€
86K
|
|
|
€
-30K
|
€
-27K
|
€
-140K
|
€
128K
|
€
-26K
|
€
136K
|
€
38K
|
€
33K
|
€
19K
|
€
34K
|
€
10K
|
€
-14K
|
€
-8K
|
€
-10K
|
€
8K
|
€
-24K
|
€
-38K
|
€
-34K
|
€
51K
|
|
|
€
-23K
|
€
-19K
|
€
-134K
|
€
-138K
|
€
-32K
|
€
103K
|
€
27K
|
€
24K
|
€
12K
|
€
37K
|
€
18K
|
€
5K
|
€
12K
|
€
9K
|
€
22K
|
€
-11K
|
€
-20K
|
€
-16K
|
€
40K
|
|
|
€
0
|
€
5K
|
€
0
|
€
398K
|
€
60K
|
€
0
|
€
8K
|
€
34K
|
€
8K
|
€
7K
|
€
27K
|
€
23K
|
€
29K
|
€
25K
|
€
178K
|
€
90K
|
€
199K
|
€
30K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
16K
|
€
6K
|
€
4K
|
€
33K
|
€
174K
|
€
56K
|
€
82K
|
€
13K
|
€
101K
|
€
47K
|
€
5K
|
€
25K
|
€
6K
|
€
2K
|
€
6K
|
€
8K
|
€
2K
|
€
3K
|
|
|
€
-13K
|
€
-9K
|
€
-124K
|
€
166K
|
€
-11K
|
€
136K
|
€
-188
|
€
67K
|
€
46K
|
€
71K
|
€
70K
|
€
61K
|
€
75K
|
€
75K
|
€
95K
|
€
52K
|
€
29K
|
€
27K
|
€
80K
|
|
|
€
77K
|
€
92K
|
€
21K
|
€
262K
|
€
519K
|
€
323K
|
€
223K
|
€
185K
|
€
163K
|
€
140K
|
€
101K
|
€
72K
|
€
62K
|
€
67K
|
€
41K
|
€
133K
|
€
39K
|
€
69K
|
€
6K
|
|
|
13,15
|
4,74
|
1,37
|
1,37
|
6,48
|
3,60
|
3,14
|
3,01
|
3,27
|
2,94
|
2,73
|
2,13
|
1,63
|
1,50
|
1,30
|
2,23
|
1,67
|
1,72
|
1,06
|
|
|
13,15
|
4,74
|
1,37
|
0,13
|
2,65
|
3,60
|
3,14
|
3,01
|
3,27
|
2,94
|
2,73
|
2,13
|
1,63
|
1,50
|
1,30
|
2,23
|
1,67
|
1,72
|
1,06
|
|
|
13,15
|
4,74
|
1,37
|
1,37
|
6,70
|
3,72
|
3,15
|
3,02
|
3,43
|
2,94
|
2,73
|
2,13
|
1,65
|
1,50
|
1,31
|
2,27
|
1,71
|
1,74
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
494K
|
€
544K
|
€
513K
|
€
1,43M
|
€
722K
|
€
516K
|
€
428K
|
€
412K
|
€
373K
|
€
378K
|
€
351K
|
€
370K
|
€
447K
|
€
543K
|
€
576K
|
€
552K
|
€
396K
|
€
329K
|
€
293K
|
|
|
€
316K
|
€
335K
|
€
277K
|
€
1,05M
|
€
459K
|
€
221K
|
€
231K
|
€
173K
|
€
158K
|
€
175K
|
€
186K
|
€
222K
|
€
303K
|
€
413K
|
€
455K
|
€
458K
|
€
296K
|
€
214K
|
€
171K
|
|
|
€
6K
|
€
25K
|
€
55K
|
€
716K
|
€
92K
|
€
120K
|
€
104K
|
€
92K
|
€
68K
|
€
72K
|
€
58K
|
€
64K
|
€
97K
|
€
136K
|
€
135K
|
€
106K
|
€
57K
|
€
95K
|
€
92K
|
|
|
€
310K
|
€
310K
|
€
222K
|
€
338K
|
€
364K
|
€
97K
|
€
126K
|
€
81K
|
€
87K
|
€
102K
|
€
127K
|
€
158K
|
€
205K
|
€
277K
|
€
320K
|
€
349K
|
€
238K
|
€
119K
|
€
75K
|
|
|
24,42%
|
27,47%
|
34,04%
|
22,00%
|
36,44%
|
57,20%
|
46,19%
|
41,48%
|
39,39%
|
35,76%
|
27,82%
|
21,67%
|
16,84%
|
11,55%
|
9,31%
|
5,79%
|
10,88%
|
19,25%
|
25,76%
|
|
|
2,57
|
2,08
|
1,27
|
1,07
|
1,38
|
0,33
|
0,64
|
0,47
|
0,59
|
0,76
|
1,30
|
1,97
|
2,73
|
4,41
|
5,96
|
10,94
|
5,53
|
1,87
|
1
|
|
|
|
|
|
5,89
|
|
1,31
|
2,93
|
2,28
|
2,98
|
2,61
|
2,95
|
5,28
|
5,61
|
7,39
|
5,96
|
13,58
|
47,48
|
50,30
|
1,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10,58%
|
-6,26%
|
-70,75%
|
52,75%
|
-4,21%
|
45,95%
|
-0,10%
|
39,32%
|
31,33%
|
52,31%
|
71,96%
|
76,48%
|
99,55%
|
118,95%
|
177,63%
|
163,66%
|
67,98%
|
42,05%
|
105,75%
|
|
|
-23,73%
|
-16,90%
|
-80,40%
|
36,55%
|
-12,25%
|
34,85%
|
13,59%
|
14,07%
|
8,07%
|
27,69%
|
17,94%
|
6,19%
|
16,52%
|
14,48%
|
40,51%
|
-35,01%
|
-46,92%
|
-25,61%
|
52,93%
|
|
|
-5,80
|
-4,64
|
-27,37
|
8,04
|
-4,46
|
19,93
|
6,28
|
5,84
|
3,18
|
9,90
|
4,99
|
1,34
|
2,78
|
1,67
|
3,77
|
-2,03
|
-5,11
|
-4,93
|
13,63
|
|
|
-23,73
|
-16,90
|
-80,40
|
36,55
|
-12,25
|
34,85
|
13,59
|
14,07
|
8,07
|
27,69
|
17,94
|
6,19
|
16,52
|
14,48
|
40,51
|
-35,01
|
-46,92
|
-25,61
|
52,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,50
|
4,80
|
4,30
|
3,70
|
3,90
|
3,90
|
3,90
|
3,90
|
4,90
|
5,90
|
5,50
|
4,80
|
4,50
|
7,50
|
5,20
|
|
|
|
|
|
|
€
57K
|
€
54K
|
€
52K
|
€
49K
|
€
47K
|
€
54K
|
€
54K
|
€
57K
|
€
53K
|
€
49K
|
€
50K
|
€
48K
|
€
50K
|
€
29K
|
€
41K
|