A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
43K
|
€
59K
|
€
139K
|
€
109K
|
€
36K
|
€
55K
|
€
25K
|
€
24K
|
€
64K
|
|
|
€
62K
|
€
16K
|
€
34K
|
€
72K
|
€
70K
|
€
13K
|
€
28K
|
€
6K
|
€
-17K
|
€
52K
|
|
|
€
108K
|
€
131K
|
€
140K
|
€
215K
|
€
167K
|
€
99K
|
€
88K
|
€
59K
|
€
54K
|
€
71K
|
|
|
€
85K
|
€
44K
|
€
68K
|
€
158K
|
€
121K
|
€
29K
|
€
48K
|
€
19K
|
€
17K
|
€
51K
|
|
|
€
30K
|
€
25K
|
€
19K
|
€
11K
|
€
2K
|
€
2K
|
€
9K
|
€
2K
|
€
13K
|
€
24K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
25K
|
€
2K
|
€
24K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
137,73%
|
160,50%
|
5,86%
|
32,66%
|
2,86%
|
12,68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
41K
|
€
57K
|
€
137K
|
€
107K
|
€
33K
|
€
52K
|
€
23K
|
€
22K
|
€
61K
|
|
|
€
76K
|
€
20K
|
€
46K
|
€
95K
|
€
92K
|
€
21K
|
€
41K
|
€
12K
|
€
11K
|
€
51K
|
|
|
€
62K
|
€
16K
|
€
34K
|
€
72K
|
€
70K
|
€
13K
|
€
28K
|
€
6K
|
€
-17K
|
€
52K
|
|
|
€
0
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
€
17K
|
€
9K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
168K
|
€
134K
|
€
208K
|
€
161K
|
€
55K
|
€
93K
|
€
47K
|
€
48K
|
€
77K
|
|
|
€
64K
|
€
36K
|
€
45K
|
€
114K
|
€
85K
|
€
25K
|
€
39K
|
€
16K
|
€
-7K
|
€
61K
|
|
|
€
99K
|
€
126K
|
€
124K
|
€
175K
|
€
114K
|
€
34K
|
€
21K
|
€
-18K
|
€
-30K
|
€
-11K
|
|
|
1,69
|
1,75
|
2,02
|
2
|
1,72
|
1,18
|
1,13
|
0,85
|
0,83
|
0,96
|
|
|
1,69
|
1,75
|
2,02
|
2
|
1,72
|
1,07
|
1,13
|
0,85
|
0,83
|
0,96
|
|
|
1,74
|
1,75
|
2,02
|
2
|
1,72
|
1,18
|
1,13
|
0,85
|
0,83
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
250K
|
€
300K
|
€
262K
|
€
391K
|
€
326K
|
€
288K
|
€
250K
|
€
177K
|
€
226K
|
€
331K
|
|
|
€
143K
|
€
169K
|
€
121K
|
€
175K
|
€
159K
|
€
189K
|
€
162K
|
€
118K
|
€
172K
|
€
260K
|
|
|
€
143K
|
€
169K
|
€
121K
|
€
175K
|
€
159K
|
€
189K
|
€
162K
|
€
118K
|
€
172K
|
€
260K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
43,01%
|
43,73%
|
53,68%
|
55,17%
|
51,24%
|
34,37%
|
35,14%
|
33,47%
|
23,86%
|
21,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
1,81
|
4,14
|
2,14
|
1,28
|
1,48
|
5,73
|
3,12
|
5,10
|
7,92
|
4,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,45%
|
27,42%
|
31,75%
|
53,08%
|
50,88%
|
25,28%
|
44,66%
|
27,49%
|
-12,59%
|
86,65%
|
|
|
57,29%
|
11,89%
|
24,29%
|
33,44%
|
41,86%
|
12,98%
|
32,40%
|
9,36%
|
-31,77%
|
73,77%
|
|
|
24,64
|
5,20
|
13,04
|
18,45
|
21,45
|
4,46
|
11,39
|
3,13
|
-7,58
|
15,78
|
|
|
57,29
|
11,89
|
24,29
|
33,44
|
41,86
|
12,98
|
32,40
|
9,36
|
-31,77
|
73,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|