A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
129K
|
€
117K
|
€
53K
|
€
76K
|
€
150K
|
€
102K
|
€
62K
|
€
92K
|
€
57K
|
€
101K
|
€
110K
|
€
298K
|
€
185K
|
€
138K
|
€
97K
|
€
65K
|
€
133K
|
€
122K
|
€
-3K
|
|
|
€
61K
|
€
54K
|
€
13K
|
€
37K
|
€
78K
|
€
35K
|
€
7K
|
€
25K
|
€
8K
|
€
11K
|
€
38K
|
€
137K
|
€
16K
|
€
7K
|
€
8K
|
€
-15K
|
€
-4K
|
€
45K
|
€
-27K
|
|
|
€
415K
|
€
389K
|
€
579K
|
€
566K
|
€
528K
|
€
451K
|
€
415K
|
€
408K
|
€
383K
|
€
375K
|
€
364K
|
€
325K
|
€
188K
|
€
172K
|
€
164K
|
€
157K
|
€
172K
|
€
176K
|
€
131K
|
|
|
€
122K
|
€
96K
|
€
65K
|
€
89K
|
€
151K
|
€
89K
|
€
70K
|
€
91K
|
€
61K
|
€
86K
|
€
90K
|
€
236K
|
€
118K
|
€
90K
|
€
62K
|
€
40K
|
€
75K
|
€
86K
|
€
6K
|
|
|
€
35K
|
€
13K
|
€
5K
|
€
4K
|
€
9K
|
€
19K
|
€
13K
|
€
19K
|
€
11K
|
€
5K
|
€
400
|
€
14K
|
€
25K
|
€
1K
|
€
16K
|
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
|
€
7K
|
€
12K
|
€
14K
|
€
11K
|
€
11K
|
€
6K
|
€
24K
|
€
12K
|
€
2K
|
|
|
€
35K
|
€
244K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,11%
|
451,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
110K
|
€
47K
|
€
76K
|
€
150K
|
€
101K
|
€
62K
|
€
87K
|
€
55K
|
€
93K
|
€
100K
|
€
280K
|
€
158K
|
€
119K
|
€
80K
|
€
48K
|
€
97K
|
€
100K
|
€
-6K
|
|
|
€
100K
|
€
88K
|
€
25K
|
€
54K
|
€
128K
|
€
73K
|
€
33K
|
€
58K
|
€
31K
|
€
69K
|
€
77K
|
€
258K
|
€
122K
|
€
72K
|
€
33K
|
€
1K
|
€
56K
|
€
54K
|
€
-24K
|
|
|
€
61K
|
€
54K
|
€
13K
|
€
37K
|
€
78K
|
€
35K
|
€
7K
|
€
25K
|
€
8K
|
€
11K
|
€
38K
|
€
137K
|
€
16K
|
€
7K
|
€
8K
|
€
-15K
|
€
-4K
|
€
45K
|
€
-27K
|
|
|
€
0
|
€
0
|
€
9K
|
€
0
|
€
-8K
|
€
0
|
€
0
|
€
24K
|
€
2K
|
€
9K
|
€
1K
|
€
-49K
|
€
28K
|
€
2K
|
€
0
|
€
81K
|
€
-9K
|
€
878K
|
€
-5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
157K
|
€
88K
|
€
39K
|
€
93K
|
€
24K
|
€
2K
|
€
37K
|
|
€
16K
|
€
2K
|
€
26K
|
€
467K
|
€
15K
|
€
2K
|
€
390
|
€
30K
|
€
14K
|
€
2K
|
|
|
€
83K
|
€
76K
|
€
35K
|
€
59K
|
€
100K
|
€
63K
|
€
36K
|
€
54K
|
€
33K
|
€
35K
|
€
61K
|
€
160K
|
€
52K
|
€
54K
|
€
54K
|
€
32K
|
€
37K
|
€
91K
|
€
-9K
|
|
|
€
-56K
|
€
-104K
|
€
38K
|
€
12K
|
€
-47K
|
€
-128K
|
€
-311K
|
€
-347K
|
€
-378K
|
€
-409K
|
€
-435K
|
€
-307K
|
€
-516K
|
€
-559K
|
€
-760K
|
€
-796K
|
€
-756K
|
€
-786K
|
€
-13
|
|
|
0,88
|
0,87
|
1,15
|
1,04
|
0,92
|
0,86
|
0,29
|
0,23
|
0,24
|
0,36
|
0,34
|
0,74
|
0,68
|
0,52
|
0,22
|
0,21
|
0,15
|
0,16
|
1
|
|
|
0,84
|
0,38
|
1,03
|
0,63
|
0,25
|
0,09
|
0,14
|
0,09
|
0,11
|
0,26
|
0,24
|
0,39
|
0,32
|
0,11
|
0,10
|
0,15
|
0,15
|
0,07
|
0,53
|
|
|
0,88
|
0,87
|
1,15
|
1,04
|
0,92
|
0,86
|
0,29
|
0,23
|
0,24
|
0,37
|
0,34
|
0,74
|
0,68
|
0,52
|
0,22
|
0,21
|
0,15
|
0,16
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
989K
|
€
1,33M
|
€
928K
|
€
992K
|
€
1,23M
|
€
1,52M
|
€
854K
|
€
861K
|
€
883K
|
€
1,02M
|
€
1,02M
|
€
1,70M
|
€
1,99M
|
€
1,51M
|
€
1,16M
|
€
1,20M
|
€
1,07M
|
€
1,14M
|
€
199K
|
|
|
€
574K
|
€
945K
|
€
349K
|
€
426K
|
€
703K
|
€
1,07M
|
€
438K
|
€
453K
|
€
500K
|
€
643K
|
€
659K
|
€
1,37M
|
€
1,80M
|
€
1,33M
|
€
997K
|
€
1,04M
|
€
901K
|
€
968K
|
€
68K
|
|
|
€
454K
|
€
825K
|
€
255K
|
€
332K
|
€
609K
|
€
949K
|
€
438K
|
€
453K
|
€
500K
|
€
636K
|
€
659K
|
€
1,19M
|
€
1,61M
|
€
1,17M
|
€
977K
|
€
1,00M
|
€
891K
|
€
940K
|
€
43K
|
|
|
€
120K
|
€
120K
|
€
94K
|
€
94K
|
€
94K
|
€
120K
|
|
|
|
|
|
€
188K
|
€
188K
|
€
169K
|
€
20K
|
€
35K
|
€
10K
|
€
29K
|
€
25K
|
|
|
42,01%
|
29,18%
|
62,40%
|
57,02%
|
42,91%
|
29,64%
|
48,67%
|
47,39%
|
43,40%
|
36,82%
|
35,57%
|
19,14%
|
9,46%
|
11,39%
|
14,13%
|
13,08%
|
16,01%
|
15,37%
|
65,99%
|
|
|
0,29
|
0,31
|
0,16
|
0,17
|
0,18
|
0,27
|
|
|
|
|
|
0,58
|
1
|
0,99
|
0,12
|
0,23
|
0,06
|
0,16
|
0,19
|
|
|
4,69
|
8,57
|
7,46
|
5,63
|
4,69
|
10,54
|
7,11
|
5,21
|
9,05
|
6,91
|
6,60
|
4,90
|
11,42
|
11,24
|
12,51
|
21,53
|
9,28
|
9,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,04%
|
19,49%
|
6,09%
|
10,39%
|
18,85%
|
14,02%
|
8,57%
|
13,26%
|
8,52%
|
9,42%
|
16,88%
|
49,17%
|
27,66%
|
31,49%
|
32,88%
|
20,27%
|
21,48%
|
51,75%
|
-7,14%
|
|
|
14,79%
|
13,88%
|
2,33%
|
6,62%
|
14,69%
|
7,79%
|
1,76%
|
6,11%
|
2,20%
|
3,01%
|
10,58%
|
42,19%
|
8,72%
|
4,29%
|
4,63%
|
-9,64%
|
-2,48%
|
25,54%
|
-20,26%
|
|
|
6,21
|
4,05
|
1,45
|
3,77
|
6,30
|
2,31
|
0,86
|
2,89
|
0,95
|
1,11
|
3,76
|
8,07
|
0,82
|
0,49
|
0,65
|
-1,26
|
-0,40
|
3,93
|
-13,37
|
|
|
14,79
|
13,88
|
2,33
|
6,62
|
14,69
|
7,79
|
1,76
|
6,11
|
2,20
|
3,01
|
10,58
|
42,19
|
8,72
|
4,29
|
4,63
|
-9,64
|
-2,48
|
25,54
|
-20,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
|
|
0,40
|
0,40
|
0,40
|
0,50
|
0,30
|
0,60
|
0,80
|
0,10
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
11K
|
|
|
€
31K
|
€
36K
|
€
28K
|
€
22K
|
€
20K
|
€
41K
|
€
15K
|
€
20K
|