A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
4K
|
€
-68K
|
€
-15K
|
€
86K
|
€
65K
|
€
71K
|
€
37K
|
€
172K
|
€
11K
|
€
6K
|
€
56K
|
€
-18K
|
€
72K
|
€
54K
|
€
7K
|
€
-2K
|
€
-3K
|
€
-27K
|
|
|
€
48K
|
€
3K
|
€
-69K
|
€
-20K
|
€
55K
|
€
37K
|
€
41K
|
€
16K
|
€
95K
|
€
1K
|
€
-7K
|
€
37K
|
€
-24K
|
€
45K
|
€
43K
|
€
-602
|
€
-8K
|
€
-10K
|
€
-31K
|
|
|
€
218K
|
€
222K
|
€
219K
|
€
287K
|
€
307K
|
€
252K
|
€
215K
|
€
175K
|
€
159K
|
€
64K
|
€
63K
|
€
70K
|
€
33K
|
€
57K
|
€
12K
|
€
-31K
|
€
-30K
|
€
-23K
|
€
-24K
|
|
|
€
65K
|
€
13K
|
€
11K
|
€
14K
|
€
106K
|
€
77K
|
€
86K
|
€
43K
|
€
188K
|
€
12K
|
€
5K
|
€
62K
|
€
1K
|
€
77K
|
€
42K
|
€
4K
|
-
|
-
|
-
|
|
|
€
11K
|
€
10K
|
€
1K
|
|
€
44
|
€
44
|
€
833
|
€
64K
|
€
64K
|
€
4K
|
€
4K
|
€
6K
|
€
14K
|
€
14K
|
€
3K
|
€
2K
|
€
1K
|
€
211
|
€
134
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
106,77%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
3K
|
€
-69K
|
€
-16K
|
€
84K
|
€
64K
|
€
70K
|
€
35K
|
€
169K
|
€
9K
|
€
2K
|
€
55K
|
€
-19K
|
€
70K
|
€
52K
|
€
6K
|
€
-3K
|
€
-4K
|
€
-28K
|
|
|
€
47K
|
€
198
|
€
-71K
|
€
-20K
|
€
73K
|
€
52K
|
€
58K
|
€
25K
|
€
161K
|
€
4K
|
€
-3K
|
€
48K
|
€
-24K
|
€
66K
|
€
45K
|
€
112
|
€
-10K
|
€
-10K
|
€
-31K
|
|
|
€
48K
|
€
3K
|
€
-69K
|
€
-20K
|
€
55K
|
€
37K
|
€
41K
|
€
16K
|
€
95K
|
€
1K
|
€
-7K
|
€
37K
|
€
-24K
|
€
45K
|
€
43K
|
€
-602
|
€
-8K
|
€
-10K
|
€
-31K
|
|
|
€
4K
|
€
2K
|
€
0
|
€
2K
|
€
0
|
€
2K
|
€
11K
|
€
9K
|
€
39K
|
-
|
€
846
|
€
7K
|
€
1K
|
€
12K
|
€
6K
|
€
2K
|
€
4K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
159K
|
€
160K
|
€
227K
|
€
194K
|
€
84K
|
€
194K
|
€
204K
|
€
238K
|
€
87K
|
€
15K
|
€
62K
|
€
2K
|
€
51K
|
€
3K
|
€
8K
|
€
783
|
€
516
|
€
384
|
|
|
€
51K
|
€
5K
|
€
-66K
|
€
-16K
|
€
66K
|
€
49K
|
€
52K
|
€
26K
|
€
103K
|
€
7K
|
€
-1K
|
€
44K
|
€
-19K
|
€
49K
|
€
49K
|
€
5K
|
€
-1K
|
€
-4K
|
€
-28K
|
|
|
€
211K
|
€
166K
|
€
163K
|
€
229K
|
€
188K
|
€
122K
|
€
183K
|
€
142K
|
€
125K
|
€
60K
|
€
54K
|
€
55K
|
€
19K
|
€
39K
|
€
1K
|
€
-42K
|
€
-46K
|
€
-40K
|
€
-29K
|
|
|
4,35
|
7,65
|
11,89
|
12,50
|
3,86
|
20,22
|
5,36
|
2,56
|
1,82
|
2,82
|
7,65
|
2,72
|
1,40
|
1,87
|
1,04
|
0,34
|
0,10
|
0,16
|
0,16
|
|
|
4,35
|
7,65
|
11,89
|
12,50
|
3,86
|
20,22
|
5,36
|
2,56
|
1,82
|
2,82
|
7,65
|
2,72
|
1,40
|
1,87
|
1,04
|
0,34
|
0,10
|
0,16
|
0,16
|
|
|
4,35
|
9,57
|
15,10
|
14,90
|
5,50
|
37,27
|
5,36
|
2,56
|
1,82
|
2,82
|
7,65
|
2,72
|
1,40
|
1,96
|
1,04
|
0,34
|
0,10
|
0,16
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
281K
|
€
247K
|
€
234K
|
€
307K
|
€
373K
|
€
259K
|
€
258K
|
€
266K
|
€
310K
|
€
97K
|
€
71K
|
€
102K
|
€
80K
|
€
101K
|
€
46K
|
€
34K
|
€
21K
|
€
25K
|
€
9K
|
|
|
€
63K
|
€
25K
|
€
15K
|
€
20K
|
€
66K
|
€
6K
|
€
42K
|
€
91K
|
€
151K
|
€
33K
|
€
8K
|
€
32K
|
€
47K
|
€
44K
|
€
34K
|
€
64K
|
€
51K
|
€
48K
|
€
34K
|
|
|
€
63K
|
€
25K
|
€
15K
|
€
20K
|
€
66K
|
€
6K
|
€
42K
|
€
91K
|
€
151K
|
€
33K
|
€
8K
|
€
32K
|
€
47K
|
€
42K
|
€
34K
|
€
64K
|
€
51K
|
€
48K
|
€
34K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,64%
|
89,86%
|
93,60%
|
93,50%
|
82,39%
|
97,55%
|
83,66%
|
65,68%
|
51,17%
|
65,78%
|
88,64%
|
68,38%
|
40,96%
|
56,17%
|
25,64%
|
-91,85%
|
-144,94%
|
-90,32%
|
-257,50%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,25
|
9,97
|
|
|
0,78
|
0,10
|
0,60
|
2,58
|
0,90
|
3,58
|
3,56
|
0,59
|
|
0,64
|
0,65
|
10,42
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,28%
|
2,39%
|
-30,42%
|
-5,64%
|
21,42%
|
19,30%
|
24,23%
|
14,87%
|
64,91%
|
10,61%
|
-1,68%
|
62,67%
|
-57,17%
|
86,78%
|
420,26%
|
-17,74%
|
4,45%
|
17,29%
|
114,82%
|
|
|
21,85%
|
1,34%
|
-31,39%
|
-6,93%
|
17,84%
|
14,61%
|
19,00%
|
9,08%
|
59,78%
|
1,61%
|
-10,68%
|
52,88%
|
-74,03%
|
79,36%
|
362,45%
|
1,95%
|
25,36%
|
45,36%
|
126,64%
|
|
|
16,97
|
1,21
|
-29,38
|
-6,48
|
14,70
|
14,25
|
15,89
|
5,97
|
30,59
|
1,06
|
-9,47
|
36,16
|
-30,32
|
44,58
|
92,94
|
-1,79
|
-36,76
|
-40,97
|
-326,11
|
|
|
21,85
|
1,34
|
-31,39
|
-6,93
|
17,84
|
14,61
|
19,00
|
9,08
|
59,78
|
1,61
|
-10,68
|
52,88
|
-74,03
|
79,36
|
362,45
|
1,95
|
25,36
|
45,36
|
126,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|